Eutelsat
Communications: Full Year 2023-24 Results
The Board of Directors of
Eutelsat Communications (ISIN: FR0010221234 -
Euronext Paris / London Stock Exchange: ETL),
chaired by Dominique D’Hinnin, reviewed the
financial results for the year ended 30 June 2024.
Key Financial
Data
|
FY
2022-23
|
FY
2023-24
|
Change
|
Change
Pro
Forma2
|
P&L
|
|
|
|
|
Revenues - €m
|
1,131.3
|
1,213.0
|
7.2%
|
5.6%
|
"Operating
Verticals" revenues reported - €m
|
1,136.1
|
1,209.4
|
6.5%
|
5.9%
|
"Operating
Verticals" as per financial objectives1 -
€m
|
-
|
1,268.0
|
-
|
-
|
Adjusted EBITDA -
€m
|
825.5
|
718.9
|
-12.9%
|
-
|
Adjusted
EBITDA as per financial objectives1 -
€m
|
-
|
697.5
|
-
|
-
|
Adjusted EBITDA -
%
|
73.0%
|
59.3%
|
-13.7 pts
|
-
|
Operating income
- €m
|
573.5
|
-191.3
|
n.a.
|
-
|
Group share of
net income - €m
|
314.9
|
-309.9
|
n.a.
|
-
|
Financial
structure
|
|
|
|
-
|
Net debt - €m
|
2,765.7
|
2,544.4
|
-221.3 M€
|
-
|
Net debt/
Adjusted EBITDA - X
|
3.35x
|
3.79x
|
+0.44 pt
|
-
|
Backlog - €bn
|
3.4
|
3.9
|
15.8%
|
-
|
Note: This
press release contains data from the
consolidated full-year accounts prepared
under IFRS and subject to an audit by the
Auditors. They were reviewed by the Audit
Committee on 6 August 2024 and approved by
the Board of Directors on 8 August 2024. The
audit procedures on the consolidated
financial statements have been performed.
The certification report will be issued once
the work on the management report and
verification of compliance with the single
European electronic reporting format (ESEF)
has been completed. The presentation of the
annual results and the notes to the
consolidated financial statements are
available on the www.eutelsat.com/investors website.
Adjusted EBITDA, Adjusted EBITDA margin, net
debt / Adjusted EBITDA ratio and Cash Capex
are considered Alternative Performance
Indicators. Their definition and calculation
are in Appendix 3 of this document.
|
Eva Berneke, Chief Executive
Officer of Eutelsat Communications: “Eutelsat
Group delivered on its FY 2023-24 objectives1,
thanks to a robust performance from incremental GEO
capacity, and the contribution of our LEO business.
This has been an important year in the history of
Eutelsat with the closing of its combination with
OneWeb to form Eutelsat Group, the world’s first
LEO-GEO satellite operator, representing a major
step-up in our telecom pivot. While the operational
roll-out of the OneWeb service has been more
challenging than anticipated, we are now on track in
terms of target coverage, and we expect to see
continued growth from OneWeb in FY 2024-25.
At the same time, the
competitive landscape around us is evolving,
representing both opportunities and challenges for
our Group. In this context, we are adopting a
progressive approach to the Next Generation of the
OneWeb constellation. We remain confident in our
ability to grow connectivity revenues in LEO, whilst
maintaining market share in GEO. As we continue to
develop our unique LEO-GEO offer, our core focus
will remain on preserving financial robustness and
generating value for our stakeholders.”
ANALYSIS OF REVENUES3
In € millions
|
FY 2022-23
|
FY 2023-24
|
Change
|
Reported
|
Like-for-like2
|
Video
|
704.8
|
650.6
|
-7.7%
|
-6.8%
|
Government
Services
|
143.4
|
165.3
|
+15.3%
|
+5.0%
|
Mobile
Connectivity
|
110.1
|
159.3
|
+44.7%
|
+49.3%
|
Fixed
Connectivity
|
177.8
|
234.1
|
+31.7%
|
+29.1%
|
Total
Operating Verticals
|
1,136.1
|
1,209.4
|
+6.5%
|
+5.9%
|
Other Revenues
|
-4.8
|
3.7
|
n.a
|
n.a
|
Total
|
1,131.3
|
1,213.0
|
+7.2%
|
+5.6%
|
EUR/USD
exchange rate
|
1.04
|
1.08
|
|
|
Total revenues for FY 2023-24
stood at €1,213 million, up by 7.2% on a reported
basis and by 5.6% like-for-like. Revenues of the
four Operating Verticals (ie, excluding ‘Other
Revenues’) stood at €1,209 million. They were up by
5.9% on a like-for-like basis, excluding a negative
currency impact of €20 million. “Operating
Verticals” revenues as per financial objectives1 stood
at €1,268m.
In € millions
|
Q4 2022-23
|
Q4 2023-24
|
Change
|
Reported
|
Like-for-like2
|
Video
|
169.5
|
159.3
|
-6.1%
|
-6.2%
|
Government
Services
|
45.1
|
47.1
|
+4.3%
|
-14.5%
|
Mobile
Connectivity
|
27.3
|
49.4
|
+81.2%
|
+80.4%
|
Fixed
Connectivity
|
40.6
|
82.2
|
+102.5%
|
+73.5%
|
Total
Operating Verticals
|
282.6
|
338.0
|
+19.6%
|
+12.8%
|
Other Revenues
|
3.0
|
1.6
|
-46.5%
|
-47.1%
|
Total
|
285.5
|
339.6
|
+18.9%
|
+11.9%
|
EUR/USD
exchange rate
|
1.08
|
1.08
|
|
|
Fourth Quarter revenues stood
at €340 million up 11.9% like-for-like. Revenues of
the four Operating Verticals stood at €338 million,
up 12.8% year-on-year and by 12.1%
quarter-on-quarter on a like-for-like basis.
Note: Unless
otherwise stated, all variations indicated
below are on an unaudited like-for-like
basis, ie, at constant currency and
perimeter. The variation is calculated as
follows: i) FY 2023-24 USD revenues are
converted at FY 2022-23 rates; ii) the
contribution of the BigBlu retail broadband
operations from 1st July 2022 to 30 June
2023 is excluded from FY 2022-23 revenues
iii) FY 2022-23 and FY 2023-24 revenues are
restated to include the contribution of
OneWeb as if the operation had been
completed from July 1st, 2022; iv) Hedging
revenues are excluded.
|
Video (54% of revenues)
FY 2023-24 Video revenues were
down by 6.8% to €651 million, reflecting the secular
market decline in this application. In the First
Half, this trend was accentuated by the effect of
sanctions against Russian and Iranian channels as
well as of the early non-renewal of a capacity
contract with Digitürk from mid-November 2022.
On the commercial front, recent
highlights include the renewal and extension of
capacity by Poland’s TVN Warner Bros. Discovery at
Eutelsat’s Hotbird neighbourhood, as well as the
consolidation by United Media Group of its entire
DTH broadcasting activities at Eutelsat’s 13° East
and 16° East hotspots.
Professional Video revenues,
which account for less than 10% of the Video
vertical, also decreased, reflecting structural
headwinds as well as the seasonality of some events.
We expect it to be mildly boosted by the Olympic
Games in Q1 FY2024-25.
Fourth Quarter revenues stood
at €159 million down by 6.2% year-on-year and
broadly stable quarter-on-quarter.
Fixed Connectivity (19% of
revenues)
FY 2023-24 Fixed Connectivity
revenues stood at €234 million, up by 29.1%
year-on-year.
Revenues were underpinned by
the entry into service of KONNECT VHTS in October
2023, and the progressive transfer of EUTELSAT
KONNECT capacity to the buoyant African market.
Capacity on EUTELSAT KONNECT is being contracted by
Yahsat’s Yahclick to drive growth across its
satellite broadband footprint in Africa. Elsewhere,
Ku-band capacity on EUTELSAT 70B was selected by
InterSAT to extend its Pan-African satellite
services to enterprise and retail customers,
complementing existing Ka-band agreement on the
EUTELSAT KONNECT satellite.
Revenues were also boosted by a
significant uplift in OneWeb LEO with the activation
and progressive ramp up of commercial agreements in
line with the progressive availability of the ground
network.
The OneWeb contribution was
especially visible in the Fourth Quarter where Fixed
Connectivity revenues stood at €82 million, up by
73.5% year-on-year, and by 42.6% quarter-on-quarter.
Government Services (14% of
revenues)
FY 2023-24 Government Services
revenues stood at €165 million, up 5.0%
year-on-year. They reflected the contribution of the
EGNOS GEO-4 contract on HOTBIRD 13G from June 2023,
the contribution from OneWeb’s LEO-connectivity
solutions, and the more favourable outcomes of the
past two United States Department of Defence renewal
campaigns.
This rise was partly offset by
a tougher basis of comparison with FY 2022-23 due to
a one-off contract of €14m with the German space
agency, DLR, whereby EUTELSAT HOTBIRD 13F provided a
service from April 2023 at the 0.5°E orbital
position, prior to its commissioning at 13°E.
Fourth Quarter revenues stood
at €47 million, down by 14.5% year-on-year
reflecting the tougher basis of comparison with Q4
FY 2022-23 due to the above-mentioned contract.
Excluding this impact, Fourth Quarter revenues
increased by 15.6% year-on-year.
Mobile Connectivity (13% of
revenues)
FY 2023-24 Mobile Connectivity
revenues stood at €159 million, up 49.3%
year-on-year, reflecting the entry into service of
the high-throughput satellite, EUTELSAT 10B and the
contribution from OneWeb.
Fourth Quarter revenues stood
at €49 million, up 80.4% year-on-year and by 25.6%
quarter-on-quarter, mainly driven by GEO
performances.
Other Revenues
Other Revenues amounted
to €4 million versus -€5 million a year earlier.
They included a €3 million negative impact from
hedging operations compared with a negative impact
of €15 million a year earlier.
BACKLOG
The backlog stood at €3.9
billion at 30 June 2024 versus 3.4 billion a year
earlier. The contribution of OneWeb more than offset
the natural erosion of the backlog, especially in
the Video segment, in the absence of major renewals.
The backlog was equivalent to
3.5 times 2022-23 revenues, and Connectivity
represented 56% of the total, up from 40% a year
earlier.
|
30 June 2023
|
|
|
30 June 2024
|
|
|
|
|
|
Value of
contracts (in billions of euros)
|
3.4
|
|
|
3.9
|
In years of
annual revenues based on previous fiscal
year
|
3.0
|
|
|
3.5
|
Share of
Connectivity application
|
40%
|
|
|
56%
|
Note: The
backlog represents future revenues from
capacity or service agreements and can
include contracts for satellites under
procurement. Managed services are not
included in the backlog.
|
PROFITABILITY
Adjusted EBITDA stood at €718.9
million at 30 June 2024 compared with €825.5 million
a year earlier, down by 12.9%. Adjusted EBITDA as
per financial objectives1 stood at €697.5 million.
The Adjusted EBITDA margin
stood at 59.3% on a reported basis versus 73.0% a
year earlier.
Operating costs were €188.3
million higher than last fiscal year reflecting the
impact of the consolidation of OneWeb. This was
partially offset by a positive perimeter effect from
the disposal of the BigBlu retail broadband
operations. They were partially mitigated by cost
control measures, which enabled the rise in cost to
be contained at 8.9% on a proforma basis4.
Group share of net income stood
at -€309.9 million versus +€314.9 million a year
earlier. This reflected:
- Other operating costs of
€208.2 million, compared to income of €203.5
million last year, mainly due to last year’s
€352m proceeds, related to Phase II of the US
C-Band sale, as well as the fair value
adjustment of shares owned by Eutelsat before
the combination.
- Higher depreciation of
€702.1 million versus €455.5 million a year
earlier, reflecting the perimeter effect from
OneWeb as well as higher in-orbit and on-ground
depreciation (EUTELSAT 10B and KONNECT VHTS
entered service between July 2023 and June
2024).
- A net financial result of
-€123.9 million versus -€91.3 million a year
earlier, reflecting higher interest costs,
partly offset by favourable evolution of foreign
exchange gains and losses.
- A corporate Income Tax
gain of €28.3 million versus a charge of €66.5
million a year earlier, mainly driven by the
non-recognition of the deferred tax assets on
OneWeb’s losses, partly offset by the specific
French tax regime relative to satellite
operators. In FY 2022-23, the tax charge
reflected the 30% tax rate applied to the C-Band
proceeds.
- Losses from associates of
€22.8 million versus €87.3 million las year,
reflecting the contribution of the minority
stake in OneWeb in the First Quarter versus a
full 12 months in FY 2022-23.
CAPITAL EXPENDITURE
Cash Capex amounted to €463.2
million, versus €270.5 million last year, reflecting
the perimeter effect from the consolidation of
OneWeb. FY2023-24 Gross Capex (i.e. excluding the
financing of all or part of certain satellite
programs under export credit agreements or through
other bank facilities) stood at €517.1 million.
From FY2024-25 onwards Gross
Capex will be adopted as our core indicator. By
excluding financing‑related flows, the Group seeks
to provide a clearer and more accurate
representation of its direct capital expenditures.
FINANCIAL STRUCTURE
At 30 June 2024, net debt stood
at €2,544.4 million, down by €221.3 million versus
end of June 2023. It notably reflected proceeds from
asset disposals, namely the net proceeds from the
second tranche of the C-Band sale, and the disposal
of the shares in the Airbus OneWeb Satellites (AOS)
joint-venture owned by OneWeb. It was partially
offset by Capex-related movements as well as OneWeb
entry in perimeter.
As a result, the net debt to
Adjusted EBITDA ratio stood at 3.79 times, compared
to 3.35 times at end-June 2023 and 4.16 times at
end-December 2023.
The average cost of debt after
hedging stood at 4.87% (2.96% in FY 2022-23). The
increase reflected notably the impact of issuance of
the 2029 High-Yield Bond. The weighted average
maturity of the Group’s debt amounted to 3.5 years,
compared to 3.6 years at end-June 2023.
Liquidity remained strong, with
undrawn credit lines and cash around €1.39 billion.
OUTLOOK AND FINANCIAL
OBJECTIVES
We are making strong progress
on our LEO ramp-up with the quasi-full deployment of
the ground network, a further rise in the order
backlog and an acceleration of service revenues. The
overall growth in Connectivity is expected to offset
a mid-single digit decline in Video revenues.
In this context, we expect combined
FY 2025 Revenues of the four operating verticals to
be around the same level as FY 2024 at constant
currency and perimeter.
The Adjusted EBITDA margin
is expected slightly below the level of FY 2024,
reflecting on one hand the embarkation of OneWeb
costs at full operational run rate, and on the
other, cost savings implemented since the merger as
well as the growing proportion of service revenues
within the LEO contribution.
Looking further ahead, our
industry is in the midst of a profound
transformation. The advent and rapid adoption of LEO
technology presents significant opportunities in
both the commercial and government markets, as well
as challenges, notably in the form of powerful new
entrants into the satcom space.
As a result, and as
communicated during our Trading Update of January
29, 2024, we are adopting a progressive approach to
the procurement of the Next Generation of the OneWeb
constellation. Future investments will firstly
ensure continuity of business for our customers and
will be adapted to the ramp-up of LEO network usage,
opportunities for partnerships with both
institutional and commercial players, financing
options with partners, and technology maturity.
In this context Gross
capital expenditure in FY 2024-25 is expected in a
range of €700-800 million euros5.
Capital expenditure for subsequent years will
depend on the outcome of the options under
consideration for the Next Generation of the OneWeb
constellation.
In all events, our priorities
will be to ensure that we remain comfortably
within leverage ranges compatible with the debt
covenants of both Eutelsat Communications and
Eutelsat SA, and to deliver value for our
stakeholders.
We also continue to target
leverage of c.3x in the medium term.
We remain confident in our
ability to grow connectivity revenues in LEO, whilst
maintaining market share in GEO, based on both
independent market forecasts as well as our
in-market experience of customer appetite for
multi-orbit capacity.
Note: This
outlook is based on the revised nominal
deployment plan. It assumes no further
material deterioration of revenues generated
from Russian customers.
|
CORPORATE GOVERNANCE AND
SOCIAL RESPONSIBILITY
Corporate Governance
Hadi Zablit was co-opted to the
Board as a permanent representative of CMA CGM on
December 2, 2023, to replace Michel Sirat.
Joo-Yong Chung was co-opted to
the Board to represent Hanwha Systems UK Ltd,
effective 29 February 2024, to replace Dong Wan Yoo.
Akhil Gupta was co-opted to the
Board as a permanent representative of Bharti Space
Ltd. on May 24, 2024, to replace Shravin Bharti
Mittal.
Corporate Social
Responsibility
During the past year, the
Eutelsat CSR program has continued to develop across
all domains: Environmental, Social, and Governance.
This progress is reflected in our highest ever score
from Morningstar Sustainalytics rating, 11.4,
further improving on our strong performance from
last year. This result ranks Eutelsat Group 2nd out
of 30 companies in our industry, placing us in the
top 4th percentile.
Additionally, some key
achievements from the last 12 months of the program
are highlighted below:
Sustainable Use of Space
- Zero debris creation:
Throughout the year, Eutelsat Group successfully
achieved zero debris creation in protected
regions as a result of its geostationary
operations, reaffirming our commitment to
maintaining a safe and sustainable space
environment.
- Safe disposal of GEO
satellites: The end of operations for the
EUTELSAT 113 West B and EUTELSAT 10 A
geostationary satellites, which were safely
re-orbited, highlights our dedication to
sustainable space practices.
- Gen 1 OneWeb constellation
recognition: The LEO constellation, comprising
over 600 satellites, received the highest rating
(platinum) from the Space Sustainability Rating
initiative (SSR). This rating reflects our
dedication to responsible stewardship of outer
space and the sustainability of our operations.
Reducing our Carbon
footprint
- GHG emissions reduction:
On a like-for-like basis, including the carbon
impact of OneWeb entities in the 2021 baseline,
Eutelsat Group’s 2023 Scope 1 and 2 carbon
emissions (Market Based) decreased by 3.2%
compared to 2021. Additionally, Scope 3 carbon
intensity emissions decreased by 39.4% over the
same period.
- Carbon reduction
commitments: The Group has committed to an
absolute reduction of 50% in greenhouse gas
(GHG) emissions (Scopes 1 and 2) by 2030 and a
reduction in carbon intensity of 52% (Scope 3),
also by 2030, both targets fully aligned with a
1.5°C trajectory of the Paris Agreement.
- SBTi commitment: As of
January 2024, the Group has pledged its
commitment to the SBTi and will submit its 2030
targets for validation during the year.
Financial calendar
The financial calendar below
is provided for information purposes only. It is
subject to change and will be regularly updated.
- 30 October 2024: First
Quarter 2024-25 revenues
- 14 February 2025: Half
Year 2024-25 results
Disclaimer
The forward-looking statements
included herein are for illustrative purposes only
and are based on management’s views and assumptions
as of the date of this document.
Such forward-looking statements
involve known and unknown risks. For illustrative
purposes only, such risks include but are not
limited to: risks related to the health crisis;
operational risks related to satellite failures or
impaired satellite performance, or failure to roll
out the deployment plan as planned and within the
expected timeframe; risks related to the trend in
the satellite telecommunications market resulting
from increased competition or technological changes
affecting the market; risks related to the
international dimension of the Group's customers and
activities; risks related to the adoption of
international rules on frequency coordination and
financial risks related, inter alia, to the
financial guarantee granted to the Intergovernmental
Organization's closed pension fund, and foreign
exchange risk.
Eutelsat Communications
expressly disclaims any obligation or undertaking to
update or revise any projections, forecasts or
estimates contained in this document to reflect any
change in events, conditions, assumptions or
circumstances on which any such statements are
based, unless so required by applicable law.
The information contained in
this document is not based on historical fact and
should not be construed as a guarantee that the
facts or data mentioned will occur. This information
is based on data, assumptions and estimates that the
Group considers as reasonable.
APPENDICES
Appendix 1: Additional
financial data
Extract from
the consolidated income statement (€
millions)
|
Twelve months
ended June 30
|
2023
|
2024
|
Change (%)
|
Revenues
|
1,131.3
|
1,213.0
|
7.2%
|
Operating
expenses
|
(305.9)
|
(494.1)
|
61.6%
|
Adjusted
EBITDA
|
825.5
|
718.9
|
-12.9%
|
Depreciation and
amortisation
|
(455.5)
|
(702.1)
|
54.1%
|
Other operating
income (expenses)
|
203.5
|
(208.2)
|
n.a.
|
Operating
income
|
573.5
|
(191.3)
|
n.a.
|
Financial result
|
(91.3)
|
(123.9)
|
-35.7%
|
Income tax
expense
|
(66.5)
|
28.3
|
n.a.
|
Income from
associates
|
(87.3)
|
(22.8)
|
73.9%
|
Portion of net
income attributable to non-controlling
interests
|
(13.4)
|
(0.2)
|
n.a.
|
Group share of
net income
|
314.9
|
(309.9)
|
n.a.
|
Appendix 2: Quarterly
revenues by application
Quarterly Reported revenues
FY 2023-24
The table below shows quarterly
reported revenues FY 2023-24:
In € millions
|
Q1
|
Q2
|
Q3
|
Q4
|
FY
|
2023-24
|
2023-24
|
2023-24
|
2023-24
|
2023-24
|
Video
|
163.5
|
167.6
|
160.2
|
159.3
|
650.6
|
Government
Services
|
33.5
|
41.1
|
43.6
|
47.1
|
165.3
|
Mobile
Connectivity
|
35.2
|
35.6
|
39.2
|
49.4
|
159.3
|
Fixe Connectivity
|
40.2
|
54.3
|
57.4
|
82.2
|
234.1
|
Total
Operating Verticals
|
272.5
|
298.6
|
300.3
|
338.0
|
1,209.4
|
Other Revenues
|
1.5
|
0.1
|
0.5
|
1.6
|
3.7
|
Total
|
274.0
|
298.7
|
300.8
|
339.6
|
1,213.0
|
Appendix 3: Alternative
performance indicators
In addition to the data
published in its accounts, the Group communicates on
three alternative performance indicators which it
deems relevant for measuring its financial
performance: Adjusted EBITDA Cash Capex. These
indicators are the object of reconciliation with the
consolidated accounts.
Adjusted EBITDA, Adjusted
EBITDA margin and Net debt / Adjusted EBITDA ratio
Adjusted EBITDA reflects the
profitability of the Group before Interest, Tax,
Depreciation and Amortisation. It is a frequently
used indicator in the Fixed Satellite Services
Sector and more generally the Telecom industry. The
table below shows the calculation of Adjusted EBITDA
based on the consolidated P&L accounts for FY
2022-23 and FY 2023-24:
Twelve months
ended June 30 (€ millions)
|
2023
|
2024
|
Operating income
|
573.5
|
(191.3)
|
+ Depreciation
and Amortisation
|
455.5
|
702.1
|
- Other operating
income and expenses
|
(203.5)
|
208.2
|
Adjusted
EBITDA
|
825.5
|
718.9
|
The Adjusted EBITDA margin is
the ratio of Adjusted EBITDA to revenues. It is
calculated as follows:
Twelve months
ended June 30 (€ millions)
|
2023
|
2024
|
Adjusted EBITDA
|
825.5
|
718.9
|
Revenues
|
1,131.3
|
1,213.0
|
Adjusted
EBITDA margin (as a % of revenues)
|
73.0
|
59.3
|
The Net debt / adjusted EBITDA
ratio is the ratio of net debt to last-twelve months
adjusted EBITDA. It is calculated as follows:
Twelve months
ended June 30 (€ millions)
|
2023
|
2024
|
Last twelve
months adjusted EBITDA
|
825.5
|
671.1
|
Closing net debt6
|
2,765.7
|
2,544.4
|
Net debt /
adjusted EBITDA
|
3.35x
|
3.79x
|
Cash Capex / Gross Capex
The Group on occasion operates
capacity within the framework of leases, or finances
all or part of certain satellite programs under
export credit agreements or through other bank
facilities, leading to financial flows which are not
reflected in the item “acquisition of satellites and
other tangible or intangible assets”. Cash Capex,
including the financial flows related to these
elements is published in order to reflect the
totality of Capital Expenditures undertaken in any
financial year.
In addition, in the event of a
partial or total loss of satellite, as previously
reported cash Capex included investment in assets
which are inoperable or partially inoperable, the
amount of insurance proceeds is deducted from Cash
Capex.
Cash Capex therefore covers the
acquisition of satellites and other tangible or
intangible assets, financial flows in respect of
export credit facilities or other bank facilities
financing investments as well as payments related to
lease liabilities. If applicable it is net from the
amount of insurance proceeds.
From FY2023-24 onwards, we are
using Gross Capex as our core indicator, in order to
ensure that the Group’s financial disclosures are
more transparent and comparable. This change in
terminology is accompanied by a change in the way
the indicator is calculated: the financing of all or
part of certain satellite programs under export
credit agreements or through other bank facilities
is now excluded from Gross Capex. By excluding these
financing-related flows, the Group provides a
clearer and more accurate representation of its
direct capital expenditures.
Gross Capex therefore covers
the acquisition of satellites and other tangible or
intangible assets as well as payments related to
lease liabilities. If applicable it is net from the
amount of insurance proceeds. FY2023-24 Gross Capex
stood at €517.1 million.
The table below shows the
calculation of Cash Capex for FY 2022-23 and FY
2023-24:
Twelve months
ended June 30 (€ millions)
|
2023
|
2024
|
Acquisitions of
satellites, other property and equipment and
intangible assets
|
(401.0)
|
(463.2)
|
ECA loans and
bank facilities drawings
|
200.0
|
247.0
|
Insurance
proceeds
|
-
|
-
|
Repayments of ECA
loans, lease liabilities and other bank
facilities 7
|
(69.5)
|
(247.0)
|
Cash Capex
|
(270.5)
|
(463.2)
|
The table below shows the
calculation of Gross Capex for FY 2023-24:
Twelve months
ended June 30 (€ millions)
|
2023
|
2024
|
Acquisitions of
satellites, other property and equipment and
intangible assets
|
(401.0)
|
(463.2)
|
Insurance
proceeds
|
-
|
-
|
Repayments of
lease liabilities 8
|
(54.6)
|
(53.9)
|
Gross Capex
|
(455.6)
|
(517.1)
|
__________________________________
|
|
1 FY2023-24
objectives updated in January 2024 i)
Pro-forma with 12 months’ OW figures; Based
on a €/$ rate of 1.00; ii) Revenues in a
range of €1.25bn to €1.3bn; iii) Adjusted
EBITDA in a range of €650m to €680m.
|
|
2 Unaudited
change at constant currency and perimeter.
The variation is calculated as follows: i)
FY 2023-24 USD revenues are converted at FY
2022-23 rates; ii) the contribution of the
BigBlu retail broadband operations from 1st
July 2022 to 30 June 2023 is excluded from
FY 2022-23 revenues iii) FY 2022-23 and FY
2023-24 revenues are restated to include the
contribution of OneWeb as if the operation
had been completed from July 1st, 2022; iv)
Hedging revenues are excluded
|
|
3 The
share of each application as a percentage of
total revenues is calculated excluding
“Other Revenues”.
|
|
4 i)
FY 2023-24 USD figures are converted at FY
2022-23 rates and ii) FY 2022-23 and FY
2023-24 figures are restated to include the
contribution of OneWeb as if the operation
had been completed from July 1st, 2022.
|
|
5 This
outlook supersedes all previous capex
indications.
|
|
6 Net
debt includes all bank debt, bonds and all
liabilities from lease agreements and
structured debt as well as Forex portion of
the cross-currency swap, less cash and cash
equivalents (net of bank overdraft). Net
Debt calculation is available in the Note
7.4.4 of the appendices to the financial
accounts.
|
|
7 Included
in lines “Repayment of borrowings” and
“Repayment of lease liabilities” of
cash-flow statement
|
|
8 Included
in line “Repayment of lease liabilities” of
cash-flow statement
|
|
Strategies in Satellite
Ground Segment 2024 - 4&5 September, London
Register now contact:
kfrench@talksatellite.com
|