|
Daily news
|
SES Full Year
2023 Results
Execution against 2023 targets and strengthened
financial position with C-band.
February 29, 2024
SES S.A. announces
financial results for the twelve months ended 31
December 2023.
·
Revenue of €2,030 million
above Full Year 2023 financial outlook
·
Networks (+6.1% YOY(1))
driving group revenue growth (+0.8%YOY(1))
with Video (-4.4% YOY(1))
·
Adjusted EBITDA(2) of
€1,025 million impacted by unplanned expense in Q4
2023
·
$3 billion U.S. C-band
Accelerated Relocation Payment received, lowering
net leverage ratio from 3.5 times to 1.5 times(3)
·
€1 billion of debt repayments
planned, including €550 million already repaid in
January 2024
·
Solid Adjusted Free Cash Flow
of €431 million during 2023
·
FY 2023 dividend of €0.50 per
A-share(4) to
be paid in April 2024, complemented by ongoing €150
million share buyback
·
From FY 2024 onwards SES will
move to semi-annual dividend payments, aligning to
operational cash flows
·
Rewarding shareholders with
additional interim dividend of €0.25 per A-share in
October 2024 and, starting in 2025, payment of at
least €0.25 per A-share in both April(4) and
October
·
First 6 O3b mPOWER satellites
launched with start of commercial services on track
for early Q2 2024
·
Discussions initiated with
insurers on claim for O3b mPOWER (satellites 1-4) of
$472 million
·
Full Year 2024 financial
outlook(5) expects
revenue of €1,940-€2,000 million and Adjusted EBITDA(1) of
€950-€1,000 million
Adel Al-Saleh, CEO of
SES, commented: “It’s an exciting
time to be joining SES and an honour to lead this
established, world-class operator on the next phase
of the journey. The 2023 results demonstrate the
strong fundamentals of our business and attraction
of our multi-orbit offering to a customer base of
world-leading organisations, governments, and
institutions.
We delivered on all the
financial objectives for 2023 including exceeding
revenue expectations, secured €1.5 billion of new
business and renewals across Networks and Video, and
launched the first 6 O3b mPOWER satellites which
will bring high-performance connectivity services to
committed and prospective customers from early Q2
2024.
With the hard work of
C-band clearing in the U.S. behind us and cash
proceeds received, we have strengthened our
industry-leading investment grade balance sheet and
unlocked important financial flexibility which
creates the opportunity to expand our capabilities,
enhance commercial offering, drive free cash flow,
and deliver returns to our shareholders.
While the competitive
landscape in which we operate is evolving rapidly,
SES is well positioned to succeed and grow as we
continue to deliver differentiated and compelling
solutions to our customers, underpinned by
next-level execution and rigorous financial
discipline.”
________________________
1) At constant FX (comparative figures restated to
neutralise currency variations) and like for like
(assumes full contribution from the acquisition of
DRS Global Enterprise Solutions from 1 January 2022,
instead of actual acquisition date of 1 August 2022,
see page 7).
2) Excluding operating expenses/income recognised in
relation to U.S. C-band repurposing and other
significant special items (disclosed separately).
3) Adjusted Net Debt (including €550 million hybrid
bond as 100% debt and €625 million hybrid bond
treated as 50% debt and 50% equity) to Adjusted
EBITDA. In January 2024, the €550 million hybrid
bond was called and repaid from existing cash and
financial resources.
4) Subject to shareholders’ approval.
5) Financial outlook assumes a €/$ FX rate of €1 =
$1.09, nominal satellite health, and nominal launch
schedule.
Key business and
financial highlights (at constant FX unless
explained otherwise)
SES regularly uses
Alternative Performance Measures (APM) to present
the performance of the group and believes that these
APMs are relevant to enhance understanding of the
financial performance and financial position.
€ million
|
2023
|
2022
|
∆ as reported
|
∆ at constant
FX and like for like(1)
|
Average €/$ FX
rate
|
1.08
|
1.06
|
|
|
Revenue
|
2,030
|
1,944
|
+4.4%
|
+0.8%
|
Adjusted EBITDA
|
1,025
|
1,105
|
-7.3%
|
-6.3%
|
Adjusted Net
Profit
|
215
|
300(2)
|
-28.3%
|
n/m
|
Adjusted Net Debt
/ Adjusted EBITDA
|
1.5x
|
3.5x
|
n/m
|
n/m
|
“At constant
FX” refers to comparative figures restated
at the current period FX, to neutralise
currency variations. 1) “Like for like”
assumes full contribution from the
acquisition of DRS Global Enterprise
Solutions from 1 January 2022, instead of
actual acquisition date of 1 August 2022. 2)
Prior year comparative restated to
correspond to current year definition
|
Networks revenue of
€1,062 million increased 6.1% year-on-year driven by
growth in Mobility (+11.5%), notably from expansion
of services to cruise lines, and Government (+6.1%)
which delivered higher revenue from both U.S.
Government and Global Government customers. Fixed
Data revenue (+0.8% year-on-year) included periodic
revenue of €7 million in Q1 2023, compared with €4
million in Q4 2022.
Video revenue of €967
million represented a reduction of 4.4%, compared
with 2022. Excluding €10 million of periodic revenue
recognised in Q1 2022, Video was 3.5% lower
year-on-year comprising lower revenue in mature
European and North American markets, stability in
international revenue, and continued expansion of
the Sports & Events business.
Adjusted EBITDA of €1,025
million represented an Adjusted EBITDA margin of 50%
(2022: 54% on a like for like basis). Q4 2023
Adjusted EBITDA included an expense which was
unplanned in the 2023 financial outlook.
Adjusted EBITDA excludes
significant special items of €2,657 million (2022:
€137 million), comprising net U.S. C-band income of
€2,697 million (2022: net income of €154 million)
less other significant special items of €40 million
(2022: €17 million expense) primarily related to
restructuring expenses.
Higher tax expense and
lower net foreign exchange (FX) gains contributed to
Adjusted Net Profit of €215 million. Excluding tax
and FX, profitability was stable year-on-year with
lower depreciation and net interest expense
(including interest capitalised) offsetting lower
Adjusted EBITDA compared with 2022.
Adjusted Net Profit
excludes the significant special items highlighted
above, non-cash impairment charges of €3,676
million, and related net tax of €101 million
associated with all significant special items
(including U.S. C-band). A non-cash impairment of
€1,553 million of intangible assets was triggered by
the recognition of the income from the Phase II U.S.
C-band Accelerated Relocation Payment (ARP) and
reported in Q3 2023. An additional non-cash
impairment of €2,123 million has been recorded
during Q4 2023 primarily impacting intangible assets
and the initial O3b mPOWER satellites from the
impact of lower life and capacity (as noted in the
Q3 2023 results).
Adjusted Free Cash Flow
(FCF) (see page 6) was a net inflow of €431 million
(2022: €181 million net outflow) including lower
year-on-year investing activities and interest paid
(net of interest received), compared with 2022.
Adjusted Net Debt
(including 100% of €550 million and 50% of €625
million of hybrid bonds as debt) on 31 December 2023
was €1,565 million and represented an Adjusted Net
Debt to Adjusted EBITDA ratio of 1.5 times, compared
with 3.5 times on 31 December 2022, including U.S.
C-band ARP received in October 2023. Additionally,
the total amount of remaining U.S. C-band clearing
cost reimbursements expected to be received in
future is now approximately $450 million.
In January 2024, the €550
million hybrid bond was called and repaid from
existing cash resources. Additionally, upcoming debt
maturities of around €450 million are expected to be
repaid using existing cash resources, further
reducing gross debt, and delivering annual cash
savings of more than €40 million (including the
coupon on the €550 million hybrid bond).
Contract backlog on 31
December 2023 was €4.3 billion (€5.2 billion gross
backlog including backlog with contractual break
clauses). This included over $850 million of fully
protected contract backlog ($1 billion gross
backlog) for SES-17 and O3b mPOWER combined.
The Board of Directors is
proposing a Full Year 2023 dividend of €0.50 per
A-share (€0.20 per B-share), consistent with the
stable to progressive dividend policy, to be paid on
18 April 2024 subject to shareholders’ approval at
the Annual General Meeting on 4 April 2024.
For the Full Year 2024
dividend, SES intends to move to a semi-annual
distribution with an interim dividend of €0.25 per
A-share (€0.10 per B-share) to be paid in October
2024 and final dividend, subject to shareholder
approval, of at least €0.25 per A-share (€0.10 per
B-share) to be paid in April 2025.
The share buyback
programme of up to €150 million was started in
November 2023 and is being executed under the
authorisation given by the Annual General Meeting of
shareholders held on 6 April 2023. At 31 December
2023, 4 million A-shares had been purchased at an
average price of approximately €5.50 per A-share.
Under the authorisation, SES can purchase up to 20
million A-shares and up to 10 million B-shares in
equal proportion to maintain the ratio of two
A-shares to one B-share, as required by the Articles
of Association. The aggregate value of the programme
shall not exceed €150 million, and the shares
acquired are intended to be cancelled, reducing the
total number of voting and economic shares in issue.
For Full Year 2024, group
revenue and Adjusted EBITDA (assuming an FX rate of
€1=$1.09, nominal satellite health, and nominal
launch schedule) are expected to be in the range of
€1,940-2,000 million and €950-1,000 million
respectively, with growth in Networks revenue
expected to mostly offset lower year-on-year Video
revenue.
Capital expenditure (net
cash absorbed by investing activities excluding
acquisitions, financial investments, U.S. C-band
repurposing, and assuming an FX rate of €1=$1.09) is
expected to be in the range of €500-550 million in
2024 with an average annual capital expenditure of
approximately €350 million for the period 2025-2028.
Operational
performance
REVENUE BY BUSINESS
UNIT
2023
|
Revenue (€ million) as reported
|
Like for like change (YOY) at constant
FX(1)
|
|
Q1
|
Q2
|
Q3
|
Q4
|
FY 2023
|
Q1
|
Q2
|
Q3
|
Q4
|
FY 2023
|
Average €/$ FX
rate
|
1.07
|
1.08
|
1.09
|
1.07
|
1.08
|
|
|
|
|
|
Video
|
242
|
244
|
241
|
240
|
967
|
-8.3%
|
-2.0%
|
-2.5%
|
-4.5%
|
-4.4%(2)
|
|
|
|
|
|
|
|
|
|
|
|
Networks
|
248
|
252
|
267
|
295
|
1,062
|
+2.9%
|
+3.4%
|
+8.8%
|
+8.8%
|
+6.1%(3)
|
Government
|
120
|
117
|
129
|
151
|
517
|
-0.6%
|
-0.9%
|
+14.7%
|
+10.8%
|
+6.1%
|
Fixed Data
|
60(3)
|
65
|
69
|
69
|
263
|
-1.6%
|
+1.9%
|
+6.3%
|
-3.0%
|
+0.8%(3)
|
Mobility
|
68
|
70
|
69
|
75
|
282
|
+14.4%
|
+13.1%
|
+1.5%
|
17.7%
|
+11.5%
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
-
|
1
|
-
|
-
|
1
|
n/m
|
n/m
|
n/m
|
n/m
|
n/m
|
Group Total
|
490
|
497
|
507
|
536
|
2,030
|
-3.0%
|
+0.7%
|
+3.1%
|
+2.4%
|
+0.8%(4)
|
1) Assuming
full contribution from the acquisition of
DRS Global Enterprise Solutions from 1
January 2022 (acquired on 1 August 2022) –
see page 7. “At constant FX” refers to
comparative figures restated at the current
period FX, to neutralise currency
variations. 2) Including periodic revenue of
nil (FY 2022: €10 million in Q1 2022).
Excluding periodic revenue Video was -3.5%
YOY. 3) Including periodic revenue of €7
million in Q1 2023 (FY 2022: nil). Excluding
periodic revenue, Networks was +5.8% YOY. 4)
Excluding periodic revenue, group total was
+1.1% YOY.
|
Recent and future
satellite launches
Satellite
|
Region
|
Application
|
Launch Date
|
SES-18 & SES-19
|
North America
|
Video (U.S.
C-band accelerated clearing)
|
Launched
|
O3b mPOWER
(satellites 3-4)
|
Global
|
Fixed Data,
Mobility, Government
|
Launched
|
O3b mPOWER
(satellites 5-6)
|
Global
|
Fixed Data,
Mobility, Government
|
Launched
|
ASTRA 1P
|
Europe
|
Video
|
Summer 2024
|
O3b mPOWER
(satellites 7-8)
|
Global
|
Fixed Data,
Mobility, Government
|
Late 2024
|
O3b mPOWER
(satellites 9-11)
|
Global
|
Fixed Data,
Mobility, Government
|
2025
|
ASTRA 1Q
|
Europe
|
Video, Fixed
Data, Mobility, Government
|
2026
|
SES-26
|
Africa, Asia,
Europe, Middle East
|
Video, Fixed
Data, Mobility, Government
|
2026
|
EAGLE-1
|
Europe
|
Government
|
2026
|
O3b mPOWER
(satellites 12-13)
|
Global
|
Fixed Data,
Mobility, Government
|
2026
|
Final launch
dates are subject to confirmation by launch
providers.
|
CONSOLIDATED INCOME
STATEMENT
€ million
|
2023
|
2022
|
Average €/$ FX
rate
|
1.08
|
1.06
|
Revenue
|
2,030
|
1,944
|
U.S. C-band
repurposing income
|
2,744
|
184
|
Other income
|
5
|
-
|
Operating
expenses
|
(1,097)
|
(886)
|
EBITDA
|
3,682
|
1,242
|
Depreciation
expense
|
(603)
|
(642)
|
Amortisation
expense
|
(89)
|
(63)
|
Non-cash
impairment
|
(3,676)
|
(397)
|
Operating
(loss) / profit
|
(686)
|
140
|
Net financing
costs
|
(42)
|
(88)
|
(Loss)/profit
before tax
|
(728)
|
52
|
Income tax
expense
|
(176)
|
(87)
|
Non-controlling
interests
|
(1)
|
1
|
Net loss
attributable to owners of the parent
|
(905)
|
(34)
|
|
|
|
Basic and
diluted loss per A-share (in €)(1)
|
(2.14)
|
(0.16)
|
Basic and diluted
loss per B-share (in €)(1)
|
(0.86)
|
(0.06)
|
1) Earnings
per share is calculated as profit
attributable to owners of the parent divided
by the weighted average number of shares
outstanding during the year, as adjusted to
reflect the economic rights of each class of
share. For the purposes of the EPS
calculation only, the net profit for the
year attributable to ordinary shareholders
has been adjusted to include the assumed
coupon, net of tax, on the perpetual bonds.
|
€ million
|
2023
|
2022
|
Adjusted
EBITDA
|
1,025
|
1,105
|
U.S. C-band
income
|
2,744
|
184
|
U.S. C-band
operating expenses
|
(47)
|
(30)
|
Other income
|
5
|
-
|
Other significant
special items
|
(45)
|
(17)
|
EBITDA
|
3,682
|
1,242
|
€ million
|
2023
|
2022
|
Adjusted Net
Profit
|
215
|
300
|
U.S. C-band
income
|
2,744
|
184
|
U.S. C-band
operating expenses
|
(47)
|
(30)
|
Other income
|
5
|
-
|
Non-cash
impairment
|
(3,676)
|
(397)
|
Other significant
special items
|
(45)
|
(17)
|
Tax on C-band net
income
|
(484)
|
(28)
|
Tax on
significant special items
|
383
|
(46)
|
Net loss
attributable to owners of the parent
|
(905)
|
(34)
|
CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
€ million
|
31 December
2023
|
31 December
2022
|
Closing €/$ FX
rate
|
1.11
|
1.07
|
Property, plant,
and equipment
|
3,042
|
3,630
|
Assets in the
course of construction
|
1,550
|
1,859
|
Intangible assets
|
920
|
4,291
|
Other financial
assets
|
21
|
20
|
Trade and other
receivables(1)
|
87
|
111
|
Deferred customer
contract costs
|
3
|
7
|
Deferred tax
assets
|
671
|
499
|
Total
non-current assets
|
6,294
|
10,417
|
Inventories
|
55
|
34
|
Trade and other
receivables(1)
|
860
|
1,033
|
Deferred customer
contract costs
|
2
|
4
|
Prepayments
|
47
|
47
|
Income tax
receivable
|
19
|
25
|
Cash and cash
equivalents (A)
|
2,907
|
1,047
|
Total current
assets
|
3,890
|
2,190
|
Total assets
|
10,184
|
12,607
|
|
|
|
Equity
attributable to the owners of the parent
|
3,701
|
5,596
|
Non-controlling
interests
|
57
|
62
|
Total equity
|
3,758
|
5,658
|
|
|
|
Borrowings (B)
|
3,443
|
3,629
|
Provisions
|
3
|
7
|
Deferred income
|
337
|
359
|
Deferred tax
liabilities
|
205
|
434
|
Other long-term
liabilities
|
83
|
107
|
Lease liabilities
|
23
|
30
|
Fixed assets
suppliers
|
313
|
740
|
Total
non-current liabilities
|
4,407
|
5,306
|
Borrowings (C)
|
716
|
719
|
Provisions
|
88
|
67
|
Deferred income
|
224
|
189
|
Trade and other
payables
|
390
|
367
|
Lease liabilities
|
16
|
15
|
Fixed assets
suppliers
|
455
|
264
|
Income tax
liabilities
|
130
|
22
|
Total current
liabilities
|
2,019
|
1,643
|
Total
liabilities
|
6,426
|
6,949
|
|
|
|
Total equity
and liabilities
|
10,184
|
12,607
|
Reported Net
Debt (B + C – A)
|
1,252
|
3,301
|
1) Trade and
other receivables (current and non-current)
include €350 million related to U.S. C-band
repurposing (31 December 2022: €480
million).
|
|
|
CONSOLIDATED STATEMENT
OF CASH FLOWS
€ million
|
2023
|
2022
|
(Loss)/profit
before tax
|
(728)
|
52
|
Taxes paid during
the year
|
(442)
|
(186)
|
Adjustment for
non-cash items
|
4,531
|
1,156
|
Changes in
working capital
|
118
|
449
|
Net cash
generated by operating activities
|
3,479
|
1,471
|
Payments for
acquisition of subsidiary
|
-
|
(435)
|
Payments for
purchases of intangible assets
|
(22)
|
(42)
|
Payments for
purchases of tangible assets(1)
|
(383)
|
(1,312)
|
Interest received
|
45
|
5
|
Other investing
activities
|
(10)
|
(9)
|
Net cash
absorbed by investing activities
|
(370)
|
(1,793)
|
Proceeds from
borrowings
|
-
|
744
|
Repayment of
borrowings
|
(706)
|
(57)
|
Coupon paid on
perpetual bond
|
(49)
|
(49)
|
Dividends paid on
ordinary shares(2)
|
(220)
|
(219)
|
Interest paid on
borrowings
|
(109)
|
(103)
|
Payments for
acquisition of treasury shares
|
(22)
|
-
|
Proceeds from
treasury shares sold and exercise of stock
options
|
1
|
4
|
Lease payments
|
(22)
|
(17)
|
Payment in
respect of changes in ownership interest in
subsidiaries
|
1
|
2
|
Net cash
generated/(absorbed) by financing activities
|
(1,126)
|
305
|
Net foreign
exchange movements
|
(123)
|
15
|
Net
increase/(decrease) in cash and cash
equivalents
|
1,860
|
(2)
|
Cash and cash
equivalents at beginning of the year
|
1,047
|
1,049
|
Cash and cash
equivalents at end of the year
|
2,907
|
1,047
|
1) Including
reimbursements of €129 million related to
U.S. C-band repurposing (2022:
reimbursements of €682 million). 2) Net of
dividends received on treasury shares of €3
million (2022: €11 million)
|
€ million
|
2023
|
2022
|
Net cash
generated by operating activities
|
3,479
|
1,471
|
Net cash absorbed
by investing activities
|
(370)
|
(1,793)
|
Coupon paid on
perpetual bond
|
(49)
|
(49)
|
Interest paid on
borrowings
|
(109)
|
(103)
|
Lease payments
|
(22)
|
(17)
|
Free Cash Flow
before equity distributions and treasury
activities
|
2,929
|
(491)
|
Payments for
acquisition of subsidiary, net of cash
acquired
|
-
|
435
|
U.S. C-band cash
flows
|
(2,516)
|
(138)
|
Payments in
respect of other significant special items
|
18
|
13
|
Adjusted Free
Cash Flow
|
431
|
(181)
|
SUPPLEMENTARY
INFORMATION
QUARTERLY INCOME
STATEMENT (AS REPORTED)
€ million
|
Q1 2022
|
Q2 2022
|
Q3 2022
|
Q4 2022
|
Q1 2023
|
Q2 2023
|
Q3 2023
|
Q4 2023
|
Average €/$ FX
rate
|
1.12
|
1.08
|
1.02
|
1.00
|
1.07
|
1.08
|
1.08
|
1.07
|
Revenue
|
448
|
451
|
501
|
544
|
490
|
497
|
507
|
536
|
U.S. C-band
income
|
2
|
2
|
2
|
178
|
2
|
1
|
2,715
|
26
|
Other income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
Operating
expenses
|
(184)
|
(190)
|
(232)
|
(280)
|
(240)
|
(251)
|
(251)
|
(355)
|
EBITDA
|
266
|
263
|
271
|
442
|
252
|
247
|
2,971
|
212
|
Depreciation
expense
|
(147)
|
(149)
|
(158)
|
(188)
|
(148)
|
(146)
|
(153)
|
(156)
|
Amortisation
expense
|
(12)
|
(12)
|
(16)
|
(23)
|
(17)
|
(29)
|
(21)
|
(22)
|
Non-cash
impairment
|
-
|
(24)
|
-
|
(373)
|
-
|
-
|
(1,553)
|
(2,123)
|
Operating
profit/ (loss)
|
107
|
78
|
97
|
(142)
|
87
|
72
|
1,244
|
(2,089)
|
Net financing
costs
|
(16)
|
(14)
|
24
|
(82)
|
(29)
|
(18)
|
(2)
|
7
|
Profit/ (loss)
before tax
|
91
|
64
|
121
|
(224)
|
58
|
54
|
1,242
|
(2,082)
|
Income tax
expense
|
(9)
|
(45)
|
(24)
|
(9)
|
(3)
|
(17)
|
(472)
|
316
|
Non-controlling
interests
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
(1)
|
Net profit/
(loss)
|
82
|
19
|
97
|
(232)
|
55
|
37
|
770
|
(1,767)
|
|
|
|
|
|
|
|
|
|
Basic
earnings/(loss) per share (in €) (1)
|
|
|
|
|
|
|
|
|
Class A shares
|
0.17
|
0.02
|
0.20
|
(0.55)
|
0.10
|
0.07
|
1.73
|
(4.04)
|
Class B shares
|
0.07
|
0.01
|
0.08
|
(0.22)
|
0.04
|
0.03
|
0.69
|
(1.62)
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
274
|
271
|
284
|
276
|
265
|
265
|
262
|
233
|
Adjusted
EBITDA margin
|
61%
|
60%
|
57%
|
51%
|
54%
|
53%
|
52%
|
44%
|
U.S. C-band
income
|
2
|
2
|
2
|
178
|
2
|
1
|
2,715
|
26
|
Other income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
U.S. C-band
operating expenses
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(4)
|
(30)
|
Other significant
special items
|
(1)
|
(2)
|
(8)
|
(6)
|
(9)
|
(12)
|
(2)
|
(22)
|
EBITDA
|
266
|
263
|
271
|
442
|
252
|
247
|
2,971
|
212
|
1) Earnings
per share is calculated as profit
attributable to owners of the parent divided
by the weighted average number of shares
outstanding during the year, as adjusted to
reflect the economic rights of each class of
share. For the purposes of the EPS
calculation only, the net profit for the
year attributable to ordinary shareholders
has been adjusted to include the coupon, net
of tax, on the perpetual bonds. Fully
diluted earnings per share are not
significantly different from basic earnings
per share.
|
LIKE-FOR-LIKE REVENUE
BY BUSINESS UNIT
(Pro forma assuming
full contribution from the acquisition of DRS Global
Enterprise Solutions from 1 January 2022)
€ million
|
Q1 2022
|
Q2 2022
|
Q3 2022
|
Q4 2022
|
FY 2022
|
Average €/$ FX
rate
|
1.12
|
1.08
|
1.02
|
1.00
|
1.06
|
Video
|
261
|
250
|
252
|
257
|
1,020
|
|
|
|
|
|
|
Networks
|
231
|
245
|
261
|
287
|
1,024
|
Government
|
116
|
119
|
119
|
144
|
498
|
Fixed Data
|
58
|
64
|
69
|
75
|
266
|
Mobility
|
57
|
62
|
73
|
68
|
260
|
Group Total
|
493
|
495
|
513
|
544
|
2,045
|
|
|
|
|