SES: Q1 2023
Results
May 04, 2023
SES S.A. announces
financial results for the three months ended 31
March 2023.
Solid Q1 2023
performance and on track to deliver Full Year 2023
financial outlook
·
Revenue of €490 million
(+9.6% YOY as reported) including contribution from
DRS Global Enterprise Solutions and stronger US
dollar
·
Differentiated Networks
business +2.9% YOY(1) including
double digit growth in Mobility
·
€90 million in new business
signed in Mobility since 31 March 2023, including
significant wins in Aviation and Cruise
·
€110 million of renewals and
new business in Video (-5.0% YOY(2))
demonstrating long-term attraction of our core
neighbourhoods
·
Adjusted EBITDA(3) of
€265 million (-3.2% YOY as reported) representing a
margin of 54%
·
2023 outlook(4) unchanged
and on track (Revenue of €1,950-2,000 million and
Adjusted EBITDA of €1,010-1,050 million)
Strong execution in
delivering on key strategic initiatives in 2023
·
First 4 O3b mPOWER satellites
launched and next 2 satellites planned to launch in
June 2023, paving the way for start of commercial
service in late Q3 2023 with customers ramping onto
the system through Q4 2023
·
SES-17 & O3b mPOWER backlog
of $1 billion(5) with
additional commitment of €195 million from
Luxembourg government(6)
·
US C-band Phase II on track:
SES-18 & SES-19 launched, >95% of satellite
transitions completed, and >90% of ground filters
installed
·
Well positioned for the
European Commission’s IRIS2 via
strong consortium of space and telecom players
focused on creating a state-of-art, multi-orbit
space-based infrastructure for European governments
and their citizens
Steve Collar, CEO of
SES, commented: “2023 has started
well with solid Q1 results and excellent progress on
both O3b mPOWER and our US C-band project. Close to
double digit revenue growth as reported reflects the
contribution from our acquisition of DRS GES, while
solid EBITDA performance underscores our continued
focus on execution across the business.
We have good market
traction with a number of deals signed since the
start of the year with €90 million of backlog added
in Mobility; a substantial upgrade with CNT in
Ecuador including a transition to O3b mPOWER; a
5-year renewal with long standing customer US Army
WIN-T programme; and a number of multi-year
extensions, on excellent commercial terms, with
private and public broadcasters in Germany
underscoring the value of our industry-leading video
neighbourhoods.
With the successful
launch of the 2 remaining C-band satellites, our
project to clear C-band spectrum to support 5G
services across the US is entering its final phase,
and we remain fully on track to earn $3 billion in
accelerated clearing payments before year-end.
O3b mPOWER will deliver
industry-leading capabilities, broaden our
commercial market reach, and form a critical layer
for sovereign Government solutions such as
Luxembourg’s MEO Global Services programme. We are
pleased to bring our multi-orbit credentials to a
strong consortium formed of leading European space
and telecom operators under the frame of the
European Commission’s IRIS2 project.
Last week was a good week for O3b mPOWER with 2 more
satellites launched successfully. We now have 4
satellites in orbit with the last 2 of the initial
constellation slated for a June launch. Our ground
networks are ready, customer terminals are being
deployed and we anticipate commercial launch in Q3
in what promises to be an exciting year for SES in
2023.”
Key business and
financial highlights (at constant FX and like for
like unless explained otherwise)
SES regularly uses
Alternative Performance Measures (APM) to present
the performance of the Group and believes that these
APMs are relevant to enhance understanding of the
financial performance and financial position.
€million
|
|
Q1 2023
|
|
Q1 2022
|
|
∆ as reported
|
|
∆ at constant
FX
and like for like(1)
|
Average €/$ FX
rate
|
|
1.07
|
|
1.12
|
|
|
|
|
Revenue
|
|
490
|
|
448
|
|
+9.6%
|
|
-3.0%
|
Adjusted EBITDA
|
|
265
|
|
274
|
|
-3.2%
|
|
-7.3%
|
Adjusted Net
Profit
|
|
64
|
|
88
|
|
-26.6%
|
|
n/a
|
Adjusted Net Debt
/ Adjusted EBITDA
|
|
3.6x
|
|
3.1x
|
|
n/a
|
|
n/a
|
“At constant FX”
refers to comparative figures restated at the
current period FX, to neutralise currency
variations. 1) “Like for like” which refers to as if
DRS Global Enterprise Solutions had been acquired on
31 December 2021 (actually acquired on 1 August
2022).
Networks revenue of €248
million increased 2.9% year-on-year, compared with
Q1 2022, with double digit growth in Mobility (of
+14.4%) and a robust outturn in Government (-0.6%),
offsetting Fixed Data lower revenue (-1.6%) which
included periodic revenue of €7 million in Q1 2023.
Video revenue of €242
million represented a reduction of 8.3% year-on-year
compared with Q1 2022, or 5.0% year-on-year
excluding periodic revenue of €10 million which was
recognised in Q1 2022.
Adjusted EBITDA of €265
million represented an Adjusted EBITDA margin of
54.0% (Q1 2022: 61.3% and 56.4% on a like for like
basis, assuming DRS Global Enterprise Solutions had
been acquired on 31 December 2021).
Adjusted EBITDA excludes
significant special items of €13 million (Q1 2022:
€8 million), comprising net US C-band expenses of €4
million (Q1 2022: €7 million) and other significant
special items of €9 million (Q1 2022: €1 million)
related to acquisition costs and restructuring.
Adjusted Net Profit of
€64 million included a net foreign exchange (FX)
loss of €6 million (Q1 2022: gain of €11 million)
which was partly offset by higher year-on-year
reported capitalised interest and lower year-on-year
reported income tax expense. Adjusted Net Profit
excludes significant special items (highlighted
above) and their related net tax benefit of €4
million (Q1 2022: €2 million).
The group’s Adjusted Net
Debt to Adjusted EBITDA ratio (including 50% of the
€1,175 million of hybrid bonds as debt) at 31 March
2023 was 3.6 times, compared with 3.5 times at 31
December 2022. At 31 March 2023, the total amount of
remaining US C-band clearing cost reimbursements
expected to be received in the future was
approximately $600 million.
The Full Year 2022
dividend of €0.50 per A-share and €0.20 per B-share
was paid to shareholders on 20 April 2023.
Contract backlog on 31
March 2023 was €4.7 billion (€5.9 billion gross
backlog including backlog with contractual break
clauses).
2023 group revenue and
Adjusted EBITDA outlook (assuming an FX rate of
€1=$1.09, nominal satellite health, and nominal
launch schedule) is on track and expected to be
between €1,950 - 2,000 million and between €1,010 -
1,050 million respectively.
Capital expenditure (net
cash absorbed by investing activities excluding
acquisitions, financial investments, US C-band
repurposing, and assuming an FX rate of €1=$1.09) is
also unchanged and expected to be around €550
million in 2023, with an average annual capital
expenditure of around €385 million for the period
2024-2027.
On 29 March 2023, in
response to rumours in the market, SES confirmed
that the company has engaged in discussions
regarding a possible combination with Intelsat. At
this stage, there can be no certainty that a
transaction would materialise. The Board of SES
remains fully committed to acting in the best
interest of SES and its shareholders.
Operational
performance
REVENUE BY BUSINESS
UNIT
Q1 2023
|
|
Revenue (€
million) as reported
|
|
Like-for-like(1) change
(YOY) at constant FX
|
Average €/$ FX
rate
|
|
1.07
|
|
|
Video
|
|
242
|
|
-8.3% / -5.0% (2)
|
|
|
|
|
|
Networks
|
|
248
|
|
+2.9%
|
• Government
|
|
120
|
|
-0.6%
|
• Fixed Data
|
|
60 (3)
|
|
-1.6% (3)
|
• Mobility
|
|
68
|
|
+14.4%
|
|
|
|
|
|
Other
|
|
-
|
|
n/m
|
Group Total
|
|
490
|
|
-3.0%
|
1) As if DRS
Global Enterprise Solutions had been acquired on 31
December 2021 (actually acquired on 1 August 2022) –
see page 5. “At constant FX” refers to comparative
figures restated at the current period FX, to
neutralise currency variations. 2) Excluding
periodic revenue (Q1 2023: nil; Q1 2022: €10
million). 3) Including periodic revenue of €7
million in Q1 2023 (Q1 2022: nil).
Recent and future
satellite launches
Satellite
|
|
Region
|
|
Application
|
|
Launch Date
|
SES-18 &
SES-19
|
|
North America
|
|
Video (US C-band
accelerated clearing)
|
|
Launched
|
O3b mPOWER
(satellites 3-4)
|
|
Global
|
|
Fixed Data,
Mobility, Government
|
|
Launched
|
O3b mPOWER
(satellites 5-6)
|
|
Global
|
|
Fixed Data,
Mobility, Government
|
|
Q2 2023
|
O3b mPOWER
(satellites 7-8)
|
|
Global
|
|
Fixed Data,
Mobility, Government
|
|
H2 2023
|
O3b mPOWER
(satellites 9-11)
|
|
Global
|
|
Fixed Data,
Mobility, Government
|
|
2024
|
ASTRA 1P
|
|
Europe
|
|
Video
|
|
2024
|
ASTRA 1Q
|
|
Europe
|
|
Video, Fixed
Data, Mobility, Government
|
|
2024
|
SES-26
|
|
Africa, Asia,
Europe, Middle East
|
|
Video, Fixed
Data, Mobility, Government
|
|
2024
|
EAGLE-1
|
|
Europe
|
|
Government
|
|
2024
|
CONSOLIDATED INCOME
STATEMENT
€ million
|
|
Q1 2023
|
|
Q1 2022
|
Average €/$ FX
rate
|
|
1.07
|
|
1.12
|
Revenue
|
|
490
|
|
448
|
US C-band
repurposing income
|
|
2
|
|
2
|
Operating
expenses
|
|
(240)
|
|
(184)
|
EBITDA
|
|
252
|
|
266
|
Depreciation
expense
|
|
(148)
|
|
(147)
|
Amortisation
expense
|
|
(17)
|
|
(12)
|
Operating
profit
|
|
87
|
|
107
|
Net financing
costs
|
|
(29)
|
|
(16)
|
Profit before
tax
|
|
58
|
|
91
|
Income tax
expense
|
|
(3)
|
|
(9)
|
Non-controlling
interests
|
|
-
|
|
-
|
Net profit
attributable to owners of the parent
|
|
55
|
|
82
|
|
|
|
|
|
Basic earnings
per A-share (in €)(1)
|
|
0.10
|
|
0.17
|
Basic earnings
per B-share (in €)(1)
|
|
0.04
|
|
0.07
|
|
|
|
|
|
Diluted
earnings per A-share (in €)(1)
|
|
0.10
|
|
0.16
|
Diluted earnings
per B-share (in €)(1)
|
|
0.04
|
|
0.07
|
1) Earnings per
share is calculated as profit attributable to owners
of the parent divided by the weighted average number
of shares outstanding during the year, as adjusted
to reflect the economic rights of each class of
share. For the purposes of the EPS calculation only,
the net profit for the year attributable to ordinary
shareholders has been adjusted to include the
assumed coupon, net of tax, on the perpetual bonds.
€ million
|
|
2023
|
|
2022
|
Adjusted
EBITDA
|
|
265
|
|
274
|
US C-band
reimbursement income
|
|
2
|
|
2
|
US C-band
operating expenses
|
|
(6)
|
|
(9)
|
Other significant
special items
|
|
(9)
|
|
(1)
|
EBITDA
|
|
252
|
|
266
|
€ million
|
|
2023
|
|
2022
|
Adjusted Net
Profit
|
|
64
|
|
88
|
US C-band
reimbursement income
|
|
2
|
|
2
|
US C-band
operating expenses
|
|
(6)
|
|
(9)
|
Other significant
special items
|
|
(9)
|
|
(1)
|
Tax on
significant special items
|
|
4
|
|
2
|
Net profit
attributable to owners of the parent
|
|
55
|
|
82
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY
INFORMATION
QUARTERLY INCOME
STATEMENT (AS REPORTED)
€ million
|
|
Q1 2022
|
|
Q2 2022
|
|
Q3 2022
|
|
Q4 2022
|
|
Q1 2023
|
Average €/$ FX
rate
|
|
1.12
|
|
1.08
|
|
1.02
|
|
1.00
|
|
1.07
|
Revenue
|
|
448
|
|
451
|
|
501
|
|
544
|
|
490
|
US C-band
repurposing income
|
|
2
|
|
2
|
|
2
|
|
178
|
|
2
|
Operating
expenses
|
|
(184)
|
|
(190)
|
|
(232)
|
|
(280)
|
|
(240)
|
EBITDA
|
|
266
|
|
263
|
|
271
|
|
442
|
|
252
|
Depreciation
expense
|
|
(147)
|
|
(149)
|
|
(158)
|
|
(188)
|
|
(148)
|
Amortisation
expense
|
|
(12)
|
|
(12)
|
|
(16)
|
|
(23)
|
|
(17)
|
Impairment
expense
|
|
-
|
|
(24)
|
|
-
|
|
(373)
|
|
-
|
Operating
profit/ (loss)
|
|
107
|
|
78
|
|
97
|
|
(142)
|
|
87
|
Net financing
costs
|
|
(16)
|
|
(14)
|
|
24
|
|
(82)
|
|
(29)
|
Profit/ (loss)
before tax
|
|
91
|
|
64
|
|
121
|
|
(224)
|
|
58
|
Income tax
expense
|
|
(9)
|
|
(45)
|
|
(24)
|
|
(9)
|
|
(3)
|
Non-controlling
interests
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
Net profit/
(loss)
|
|
82
|
|
19
|
|
97
|
|
(232)
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings/(loss) per share (in €) (1)
|
|
|
|
|
|
|
|
|
|
|
Class A shares
|
|
0.17
|
|
0.02
|
|
0.20
|
|
(0.55)
|
|
0.10
|
Class B shares
|
|
0.07
|
|
0.01
|
|
0.08
|
|
(0.22)
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
274
|
|
271
|
|
284
|
|
276
|
|
265
|
Adjusted
EBITDA margin
|
|
61%
|
|
60%
|
|
57%
|
|
51%
|
|
54%
|
US C-band
repurposing income
|
|
2
|
|
2
|
|
2
|
|
178
|
|
2
|
US C-band
operating expenses
|
|
(9)
|
|
(8)
|
|
(7)
|
|
(6)
|
|
(6)
|
Other significant
special items
|
|
(1)
|
|
(2)
|
|
(8)
|
|
(6)
|
|
(9)
|
EBITDA
|
|
266
|
|
263
|
|
271
|
|
442
|
|
252
|
1) Earnings per
share is calculated as profit attributable to owners
of the parent divided by the weighted average number
of shares outstanding during the year, as adjusted
to reflect the economic rights of each class of
share. For the purposes of the EPS calculation only,
the net profit for the year attributable to ordinary
shareholders has been adjusted to include the
coupon, net of tax, on the perpetual bonds. Fully
diluted earnings per share are not significantly
different from basic earnings per share.
LIKE-FOR-LIKE REVENUE
BY BUSINESS UNIT
(Pro forma as if the
acquisition of DRS Global Enterprise Solutions had
been completed on 31 December 2021)
€ million
|
|
Q1 2022
|
|
Q2 2022
|
|
Q3 2022
|
|
Q4 2022
|
|
FY 2022
|
Average €/$ FX
rate
|
|
1.12
|
|
1.08
|
|
1.02
|
|
1.00
|
|
1.06
|
Video
|
|
261 (1)
|
|
250
|
|
252
|
|
257
|
|
1,020 (1)
|
|
|
|
|
|
|
|
|
|
|
|
Networks
|
|
231
|
|
245
|
|
261
|
|
287 (2)
|
|
1,024 (2)
|
• Government
|
|
116
|
|
119
|
|
119
|
|
144
|
|
498
|
• Fixed Data
|
|
58
|
|
64
|
|
69
|
|
75 (2)
|
|
266 (2)
|
• Mobility
|
|
57
|
|
62
|
|
73
|
|
68
|
|
260
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
1
|
|
-
|
|
-
|
|
-
|
|
1
|
Group Total
|
|
493
|
|
495
|
|
513
|
|
544
|
|
2,045
|
1) Included
periodic revenue of €10 million in Q1 2022. 2)
Included periodic revenue of €4 million in Q4 2022.
“Periodic” revenue separated revenues that are not
directly related to or would distort the underlying
business trends on a quarterly basis. Periodic
revenue includes: the outright sale of transponders
or transponder equivalents; accelerated revenue from
hosted payloads during construction; termination
fees; insurance proceeds; certain interim satellite
missions; and other such items when material.
|