Yahsat Reports FY2021
Results Supported by Exceptional 4Q21 Performance
1 March 2022
Al Yah Satellite
Communications Company PJSC announced its financial
results for the 12-month period ended 31 December
2021 (“FY 2021”).
Musabbeh Al Kaabi,
Chairman of Yahsat, stated:
“In 2021, Yahsat demonstrated sustained strength and
resilience amidst continued economic disruption,
laying strong foundations for growth in 2022 and
beyond, as it continues to provide critical
connectivity to government and commercial customers
in the UAE and beyond.”
Ali Al Hashemi, Group
Chief Executive Officer of Yahsat, commented:
“2021 has been a landmark year for the Group. After
a successful listing on ADX in July 2021, Yahsat
continued to deliver on its promises, driven by a
remarkable performance in 4Q21. Throughout the year,
we maintained significant momentum across the
business, growing our contracted future revenues by
more than 35%. We were able to leverage the
resurgence in government projects supported by the
economic recovery and establish a raft of new
partnerships with key national stakeholders.
Importantly, we also continued to diversify our
customer base, in both government and commercial
segments, including penetration into key industrial
verticals. This momentum positions us well for
success in 2022, with approximately 70% of our
projected revenues for the year already secured.”
Going forward, we will
maintain our strong culture of partnership that has
proven so successful over the years, reinforcing our
position as the UAE’s flagship satellite operator
and the UAE Government’s preferred partner for
satellite solutions, while further expanding our
commercial business lines. The satellite industry is
set for growth both nationally and internationally
and we are well positioned to capture an increasing
share of this growing market. We are on track to
grow in 2022, to achieve our strategic objectives
and to increase value for our customers, our
shareholders and the global space industry.” Al
Hashemi continued.
Financial Overview
AED millions
|
4Q21
|
4Q20
|
Change%
|
2021
|
2020
|
Change%
|
Revenue
|
452.7
|
419.6
|
7.9%
|
1,496.8
|
1,496.6
|
0.0%
|
Cost of revenue
|
(84.1)
|
(71.9)
|
-16.9%
|
(167.0)
|
(147.0)
|
-13.6%
|
Staff costs
|
(72.0)
|
(64.5)
|
-11.6%
|
(314.0)
|
(309.3)
|
-1.5%
|
Other operating expenses
|
(43.9)
|
(57.3)
|
23.5%
|
(141.1)
|
(191.0)
|
26.1%
|
Other Income
|
2.0
|
1.5
|
31.3%
|
8.5
|
57.5
|
-85.2%
|
Adjusted EBITDA
|
254.9
|
227.4
|
12.1%
|
883.2
|
906.9
|
-2.6%
|
Normalised Adjusted EBITDA
|
254.9
|
227.4
|
12.1%
|
898.5
|
855.4
|
5.0%
|
Net Income (Profit attributable to the
shareholders)
|
97.2
|
63.0
|
54.3%
|
256.2
|
253.0
|
1.2%
|
Normalised Net Income
|
97.2
|
63.0
|
54.3%
|
297.3
|
201.6
|
47.4%
|
Discretionary Free Cash Flow
|
|
|
|
659.2
|
684.3
|
-3.7%
|
Adjusted EBITDA Margin %
|
56.3%
|
54.2%
|
|
59.0%
|
60.6%
|
|
Normalised Adjusted EBITDA Margin %
|
56.3%
|
54.2%
|
|
60.0%
|
57.2%
|
|
Normalised Net Income Margin %
|
21.5%
|
15.0%
|
|
19.9%
|
13.5%
|
|
Cash and short-term deposits
|
|
|
|
1,470.1*
|
825.9**
|
78.0%
|
*(as
of 31 Dec 2021) **(as of 31 Dec 2020)
Top line momentum continued in 4Q21 with revenue of
AED 452.7 million [USD 123.3 million] exceeding the
prior year by 7.9%, leading to full year revenue of
just under AED 1.50 billion [USD 408 million],
marginally up year-on-year. The performance
demonstrates the strength and resilience of the
underlying business amidst challenging conditions
and global economic headwinds. During the year,
contracted future revenues rose more than 35% to
close at over AED 7.3 billion [USD 2.0 billion],
underpinned by the 15-year T4-NGS Managed Capacity
Services Agreement signed in June 2021, which added
more than AED 2.57 billion [USD 700 million],
equivalent to additional annualised revenues of AED
172.6 million [USD 47 million] from mid-2024
onwards.
A significant number of
contracts were also signed in the Data Solutions and
Mobility Solutions businesses, with particularly
strong momentum in Q4. Over this period, the
aggregate value of contracted future revenues in
respect of these two segments more than doubled.
Together with an extensive pipeline of new business
opportunities, Yahsat is well positioned to grow in
2022, with approximately 70% of the Group’s 2022
projected revenues contracted as at 31 December
2021.
In 2021, Yahsat achieved
an Adjusted EBITDA margin of 59% with Adjusted
EBITDA of AED 883.2 million [USD 240.5 million].
Normalised Adjusted EBITDA of AED 898.5 million [USD
244.6 million] grew by 5.0% year-on-year, generating
a margin of 60.0% versus 57.2% in the prior year
period, reflecting a significant reduction in “other
operating expenses” which were down 26.1%.
The full year results
were not only underpinned by a very strong 4Q21
revenue performance but also by an improvement in
Adjusted EBITDA and Net Income. 4Q21 Adjusted EBITDA
increased by more than 12% to AED 254.9 million [USD
69.4 million], whilst Net Income rose more than 54%
to AED 97.2 million [USD 26.5 million].
Full year Net Income
(profit attributable to shareholders) of AED 256.2
million [USD 69.8 million] was up 1.2% year-on-year.
After adjusting for one-off items, Normalised Net
Income2 of AED 297.3 million [USD 80.9 million]
increased by 47.4%, generating a margin of 19.9% for
the year, significantly higher than the previous
year at 13.5%. This was due to both a stronger
performance of the Group’s equity partnerships and
lower recurring net finance costs. The financing
exercise completed in June 2021 reduced recurring
net finance costs from AED 63.8 million [USD 17.4
million] in 2020 to AED 37.8 million [USD 10.3
million] in 2021.
The Group’s balance sheet
remained strong. At 31 December 2021, the Group’s
net debt stood at AED 547.6 million [USD 149.1
million], with cash and short-term deposits of over
AED 1.47 billion [USD 400 million], up 78%
year-on-year and a leverage ratio (Net debt to
EBITDA) of 0.6x. Together with Discretionary Free
Cash Flow for the period of AED 659.2 million [USD
179.5 million] and a cash conversion ratio of 97%,
the Group is well positioned to meet its future
dividend and capital expenditure commitments.
Business Update
In October 2021, Yahsat
was formally appointed by the UAE Government to
conduct a detailed assessment and recommendation for
two new satellites targeted for launch in 2026.
These anticipated new missions would add capacity,
coverage and capabilities to enable next-generation
applications. The launch of these satellites
presents a significant growth opportunity for Yahsat
and would further bolster its contracted future
revenues and secure its longer-term financial
outlook.
Later the same month,
Yahsat’s Mobility Solutions business (Thuraya)
signed a three-year distribution agreement worth
approximately AED 316 million [USD 86 million],
adding to the Group’s contracted future revenues and
reinforcing Thuraya’s position as a global leader
across government, consumer, enterprise and maritime
market segments.
In line with our
longer-term strategy, we continue to expand our
presence across the value chain. In late 2021, we
entered into a JV to form a new company, Star
Technologies, specializing in the engineering,
design and in-country manufacturing of customized
hardware and software, including advanced satellite
modems, small form factor antennas, and tracking
solutions. Furthermore, Yahsat Government Solutions
(“YGS”) and Group 42, the leading UAE-based
artificial intelligence and cloud computing company,
signed a Memorandum of Understanding (an ‘MoU’) to
form a new collaboration focused on advancing remote
sensing and geospatial capabilities in the country.
Yahsat also took
important steps to strengthen its position in key
verticals, including the Oil & Gas sector, signing
an MoU with Mubadala Petroleum to provide
connectivity for its broad operations across EMEA
and Asia, building upon the Group’s earlier success
in becoming the preferred supplier of satellite
solutions for ADNOC earlier in the year.
Meanwhile the
construction of the Thuraya 4 Next Generation
Satellite (T4-NGS) remains on track to commence
commercial services in H2 2024. T4-NGS will support
both the long-term managed capacity services
agreement with the UAE Government and the next
generation of Mobility Solutions services with a
strong focus on the fast-growing mobile data,
maritime and IoT segments.
Operating Segments
AED millions
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
2021
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
2020
|
Infrastructure
|
220.2
|
220.2
|
217.8
|
208.6
|
866.8
|
217.9
|
217.6
|
217.7
|
222.6
|
875.9
|
Change YoY
|
1.0%
|
1.2%
|
0.0%
|
-6.3%
|
-1.0%
|
|
|
|
|
|
Managed
Solutions
|
44.3
|
62.4
|
47.3
|
81.9
|
235.9
|
57.8
|
61.6
|
42.1
|
70.8
|
232.2
|
Change YoY
|
-23.4%
|
1.3%
|
12.4%
|
15.7%
|
1.6%
|
|
|
|
|
|
Mobility
Solutions
|
46.6
|
61.2
|
60.7
|
126.5
|
295.0
|
57.1
|
65.7
|
63.1
|
104.3
|
290.3
|
Change YoY
|
-18.3%
|
-6.9%
|
-3.9%
|
21.2%
|
1.6%
|
|
|
|
|
|
Data Solutions
|
20.2
|
23.3
|
19.9
|
35.8
|
99.1
|
24.6
|
24.6
|
27.2
|
21.9
|
98.3
|
Change YoY
|
-17.9%
|
-5.3%
|
-26.9%
|
63.3%
|
0.9%
|
|
|
|
|
|
Total
Revenue
|
331.3
|
367.1
|
345.6
|
452.7
|
1,496.8
|
357.4
|
369.5
|
350.1
|
419.6
|
1,496.6
|
Change YoY
|
-7.3%
|
-0.6%
|
-1.3%
|
7.9%
|
0.0%
|
|
|
|
|
|
Cumulative
(Year-to-date) Change YoY
|
-7.3%
|
-3.9%
|
-3.1%
|
0.0%
|
0.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q21 revenue totaling AED 452.7 million [USD 123.3
million] represented an increase of 7.9%
year-on-year and 31% quarter-on-quarter. This strong
performance allowed Yahsat to deliver full year
revenue of just under AED 1.50 billion [USD 408
million], marginally up for the full year,
recovering from a Q1 deficit of 7.3% versus the same
period in 2020.
Infrastructure
Revenue from Yahsat’s
largest segment, accounting for 58% of Group
revenue, remained broadly stable at AED 866.8
million [USD 236 million], with a slight decline of
1.0% attributable to a reallocation of C-band
contracts and their corresponding revenues to other
Yahsat business segments in 4Q21, namely from
Infrastructure to Managed Solutions and Data
Solutions[1].
Previously, the revenues under these contracts were
reported under the Infrastructure segment. This
reallocation ensures that customer revenue is
reported under the respective segments that sell and
deliver the solution whilst Infrastructure earns an
inter-segment revenue from the lease of C-Band
payloads to Data Solutions and Managed Solutions at
an agreed arm’s length price. This was applied
retrospectively from 1 January 2021 and does not
impact the Group’s consolidated revenue.
Managed Solutions
This segment contributes
16% to overall Group revenue. Q4 revenues were up
15.7% year-on-year and 73% quarter-on-quarter
bringing full year revenues to AED 235.9 million
[USD 64.2 million], 1.6% higher than prior year,
recovering from a deficit in 1Q21 of more than 23%
resulting from project delays due to COVID-19. The
turnaround partially reflects a reversal of some of
these delays as well as strong growth in oil and gas
in which revenues more than doubled during the
period.
Mobility Solutions
Accounting for 20% of the
Group’s overall revenue, the Mobility segment
recorded fourth quarter revenue of AED 126.5 million
[USD 34.4 million], up 21.2% year-on-year and more
than double quarter-on-quarter. Full year revenue of
AED 295 million [USD 80.3 million] was 1.6% higher
than prior year, recovering from a 1Q21 shortfall of
18.3%, with growth across its Voice, Maritime and
Government businesses. During the year, the business
continued to diversify its product portfolio and
maintained a healthy subscriber base across the land
voice, land data and maritime sectors. The business
signed eight new distribution partnership
agreements, an excellent indicator of the overall
strength of the business.
Data Solutions
YahClick, accounting for
6% of the Group’s revenue, recorded a strong set of
results despite COVID-19 related challenges in
several of its core markets during the first half of
the year and the wind-down in July 2021 of a
multi-year, opportunistic capacity deal with
Eutelsat. 4Q21 revenue of AED 35.8 million [USD 9.7
million] exceeded prior year by 63% and was 80%
higher quarter-on-quarter, bringing full year
revenue to AED 99.1 million [USD 27 million], in
line with the same period in the prior year.
The subscriber base of
the Consumer Broadband business grew by 20%,
underpinned by the rapid expansion of the
Direct-to-Market (‘D2M’) model in South Africa and
Nigeria, with corresponding revenues rising by 24%.
Meanwhile, the pipeline of Enterprise and cellular
backhaul deals continued to grow with a further 5
new deals signed in 4Q21 (to complement the 5 deals
signed in 3Q21), adding more than AED 40 million
[USD 10.9 million] to contracted future revenues.
Since the beginning of 2021, the business has
doubled its contracted future revenues to more than
AED 80 million [USD 22 million] and, together with a
healthy pipeline and an upward trajectory in
subscriber base, the business is well positioned to
grow in 2022.
Both of Yahsat’s
international equity partnerships, Yahlive and
Hughes do Brasil (HdB), showed improved performance
in 2021. Yahlive returned to profitability following
three years of losses, countering headwinds
experienced by the broadcast sector. Meanwhile, HdB
delivered a robust performance with more than
220,000 active consumer broadband subscribers at
year-end and a strengthening pipeline in its
Enterprise business.
Dividend Policy
In October 2021, Yahsat’s
Board of Directors endorsed management’s
recommendation to update the Group’s dividend
policy, expressly allowing for the payment of
semi-annual dividends going forward. The updated
policy is subject to shareholder approval at the
Annual General Meeting of Shareholders to be held in
April 2022. The endorsement reflects the Board of
Directors’ confidence in the financial strength of
the business, a positive outlook on cash flow
generation and Yahsat’s ability to fund future
investments.
The proposed semi-annual
dividend policy aligns with Yahsat’s commitment to
maximize shareholder returns, recognizing the
Group's growing scale and enhanced financial profile
following the recent signing of several major
revenue contracts, and is underpinned by the Group's
robust balance sheet and ability to pay consistent
dividends.
A final dividend of AED
192.8 million [USD 52.5 million] for the financial
year 2021 is expected to be paid pending shareholder
approval at the Annual General Meeting of
Shareholders in April 2022 equal to AED 7.90 Fils
[US Cents 2.15] per share, bringing the total
dividend for FY2021 to AED 385.6 million [USD 105
million] or 15.81 Fils per share [US Cents 4.30].
The dividend is
anticipated to grow by at least 2% per year. For
fiscal year 2022, the total dividend is expected to
be 16.12 Fils per share [US Cent 4.39] payable in
two equal instalments in October 2022 and April 2023
respectively.
Guidance
Guidance 2022 in AED
|
Financial KPI
|
1.524 – 1.616 billion [USD 415 - 440
million]
|
Gross revenue
|
Stable
|
Adjusted EBITDA
|
771
– 881 million [USD 210 - 240 million]
|
Discretionary Free Cash Flow (‘DFCF’)
|
771
– 845 million [USD 210 - 230 million]
|
Capex and Investments
|
Yahsat expects continued momentum in 2022 whilst
maintaining a solid balance sheet and cash flow to
support dividend payments and capital expenditure
requirements. Accordingly, management announces its
full year 2022 financial guidance, as presented in
the table below:
Approximately 85% of the
2022 projected Capex and Investments, circa AED 698
million [USD 190 million], is expected to relate to
the T4-NGS program. This will be fully funded by
existing debt facilities and an advance payment of
AED 551 million [USD 150 million] in June 2022 from
the end customer of the 15 year T4-NGS Managed
Capacity Services Agreement.
Post Period Event
In February 2022, Yahsat
was awarded a AED 909.5 million [USD 247.5 million]
mandate to provide enhanced managed services to the
UAE Government for its satellite communications
capabilities. This agreement augments the previous
operations and maintenance services provided to
include technology management support. It runs from
January 2022 until the end of 2026 and builds
upon Yahsat’s strategy to expand its Managed
Solutions capabilities across the value chain.
This award increases, as
a percentage of the low end of FY2022 revenue
guidance, the Group’s already high level of
contracted revenue to approximately 84% from 70% at
31 December 2021.
Alternative
Performance Measures
Alternative Performance Measure
|
Definition
|
Adjusted EBITDA
|
Earnings from continuing operations before
interest, tax, depreciation, amortisation,
impairment, fair value adjustments on
investment property and share of results of
equity-accounted investments
|
Normalised Adjusted EBITDA
|
Adjusted EBITDA excluding material one-off
items. FY 2020 Adjusted EBITDA included the
one-off gain arising on the transfer of
orbital rights (-AED 51.4 million [-USD 14.0
million]). FY 2021 Adjusted EBITDA included
one-off IPO costs (+AED 15.3 million [+USD
4.2 million]).
|
Normalised Adjusted EBITDA Margin
|
Normalised Adjusted EBITDA divided by
Revenue
|
Operating Free Cash Flow
|
Normalised Adjusted EBITDA minus additions
to intangible assets, development and
maintenance related capital expenditure,
excluding capital work-in-progress
|
Cash Conversion Ratio
|
Operating Free Cash Flow divided by
Normalised Adjusted EBITDA
|
Discretionary Free Cash Flow’ (‘DFCF’)
|
Net cashflow from operations less
Maintenance and Development CapEx,
Investments and net finance costs and
excludes advances from customers on long
term capacity contracts (e.g. T4-NGS).
|
Normalised Net Income
|
Profit attributable to the shareholders,
adjusted for material one-off items. FY 2020
Normalized Net Income of AED 201.6 million
[USD 54.9 million] is after adjusting for
the one-off gain arising on the transfer of
orbital rights (-AED 51.4 million [-USD 14.0
million]). FY 2021 Normalized Net Income of
AED 297.3 million [USD 80.9 million] is
after adjusting for one-off costs relating
to the refinancing exercise which completed
in June 2021, notably the termination of
interest rate hedges (+AED 19.2 million
[+USD 5.2 million]) and accelerated
recognition of unamortized finance costs
(+AED 6.6 million [+USD 1.8 million]) as
well as one-off IPO costs (+AED 15.3 million
[+USD 4.2 million]).
|
Net Income margin
|
Net Income (profit attributable to owners)
divided by Revenue
|
Normalised Net Income margin
|
Normalized net income divided by Revenue
|
Yahsat regularly uses alternative performance
measures which are relevant to enhance the
understanding of the financial performance and
financial position of the Group. These measures may
not be comparable to similar measures used by other
companies; they are neither measurements under IFRS
nor any other body of generally accepted accounting
principles and thus should not be considered as
substitutes for the information contained in the
Group’s financial statements.
The numbers in UAE
Dirhams (AED) have been derived by converting the
underlying US Dollar (USD) values using a standard
exchange rate of 1 USD = AED 3.6725. Due to
rounding, numbers presented may not add up precisely
to the totals provided and percentages may not
precisely reflect the absolute figures.
|