Steve
Collar, CEO of SES, commented:“Our
laser focus on execution has
delivered another solid quarter and
we remain fully on track to deliver
on our FY 2021 group revenue and
EBITDA outlook. The strength and
resilience of our Video business is
reflected in the improved FY 2021
outlook on the back of important
renewals and new business signed
across our core neighbourhoods, and
the continued positive momentum of
our HD+ platform in Germany.
Our Networks business is continuing
to perform well against the backdrop
of an extended COVID environment
with strong year-on-year growth in
Government now complemented by
growing quarterly run rate revenue
in Fixed Data and Mobility, where we
are starting to see a recovery in
cruise and new bandwidth demand from
our aeronautical customers.
The successful launch of SES-17 only
two weeks ago was an important step
in realising our vision of a
seamless, integrated, and
cloud-enabled network of the future.
SES-17 will start to generate
incremental revenue and EBITDA for
SES in the second half of 2022. This
will soon be joined in orbit by our
second-generation Medium Earth Orbit
constellation, O3b mPOWER, with
launches starting early next year
and the constellation on track for
start of service before the end of
2022.
I
am delighted to report that we have
completed Phase One C-band clearing
in the US, comfortably ahead of the
December 2021 deadline, and we
expect to receive the first $1
billion of accelerated relocation
payments within the coming months.
We have started to receive cost
reimbursement from the Clearing
House and we are on track to
complete Phase Two clearing by
December 2023, triggering an
additional $3 billion of accelerated
relocation payments.”
_______________
1Excluding
restructuring charge and operating
expenses/income recognised in
relation to US C-band repurposing
(disclosed separately)
2Underlying
revenue, excluding periodic and
other revenue (disclosed separately)
that are not directly related to or
otherwise distort the underlying
business trends
3At constant
FX which refers to comparative
figures restated at the current
period FX to neutralise currency
variations
4Financial
outlook assumes a €/$ FX rate of €1
= $1.20, nominal satellite health
and launch schedule
5Gross backlog
over $780 million (fully protected:
$620 million)
Key
business and financial highlights
SES regularly uses Alternative
Performance Measures (APM) to
present the performance of the Group
and believes that these APMs are
relevant to enhance understanding of
the financial performance and
financial position.
€million
YTD 2021
YTD 2020
∆ as reported
∆ at constant FX
Average €/$ FX rate
1.20
1.12
Revenue
1,319
1,410
-6.5%
-3.3%
Adjusted EBITDA
823
883
-6.8%
-3.9%
Adjusted Net Profit
225
192
+17.2%
n/a
Adjusted Net Debt /
Adjusted EBITDA
3.4 times
3.2 times
n/a
n/a
Underlying revenue (excluding
periodic and other) was lower by
2.7% year-on-year (at constant
FX) at €1,318 million. Periodic
and other revenue in YTD 2021
was €1 million (YTD 2020: €9
million).
Video underlying revenue of €785
million represents a reduction
of 4.1% year-on-year (at
constant FX), compared with
-8.0% year-on-year in FY 2020,
where lower revenue from mature
markets was partially offset by
the growth of HD+ in Germany,
higher revenues generated across
International markets, and a
recovery in Sports & Events. Q3
2021 underlying revenue of €259
million was 4.6% lower
year-on-year (at constant FX)
and 1.3% lower compared with Q2
2021.
Networks underlying revenue of
€533 million was flat compared
with YTD 2020 (-0.6% at constant
FX) with strong ongoing growth
in Government (+7.7%) offsetting
short-term COVID-related impacts
on Mobility (-8.8%) and
near-term declines in Fixed Data
(-2.9%). Q3 2021 underlying
revenue of €184 million (-1.3%
YOY at constant FX) was 4.8%
higher than Q2 2021 reflecting a
recovery in Cruise, combined
with new revenue from
Aeronautical, Cloud, and Energy
customers.
Adjusted EBITDA of €823 million
represented an Adjusted EBITDA
margin of 62.4% (YTD 2020:
62.6%) and benefitted from a
2.1% year-on-year reduction (at
constant FX) in operating
expenses.
Adjusted EBITDA excludes
restructuring expenses of €7
million (YTD 2020: €28 million)
and net operating expenses
associated with the accelerated
repurposing of US C-band
spectrum which totalled €18
million (YTD 2020: €21 million).
Adjusted Net Profit improved by
17.2% year-on-year to €225
million including the positive
combination of the lower
recurring operating expenses
highlighted above, lower
depreciation and amortisation
expenses (down 7.3%
year-on-year), and a 21.0%
reduction in the net interest
expense. Adjusted Net Profit
also included a net foreign
exchange gain of €24 million
(YTD 2020: loss of €19 million).
At 30 September 2021, Adjusted
Net Debt (including 50% of the
now €1.175 billion of hybrid
bonds as debt, per the rating
agency methodology) of €3,703
million was 4.2% lower than 30
September 2020 and represented
an Adjusted Net Debt to Adjusted
EBITDA ratio of 3.4 times (30
September 2020: 3.2 times).
Contract backlog at 30 September
2021 was €5.2 billion (€5.8
billion gross backlog including
backlog with contractual break
clauses).
In July 2021, SES completed a
share buyback programme
totalling €94 million. 12
million A-shares were purchased
at a weighted average price of
€6.56 and 6 million B-shares at
a weighted average price of
€2.62, maintaining the ratio of
two A-shares to one B-share, as
required by the Articles of
Association. The shares acquired
under the programme are intended
to be cancelled, reducing the
total number of voting and
economic shares.
FY 2021 revenue outlook
(assuming a €/$ FX rate of €1 =
$1.20, nominal satellite health
and launch schedule) is expected
to be between €1,760-1,800
million (previously €1,760-1,820
million), including €1,030-1,040
million for Video (which is
improved from €1,000-1,030
million) and €720-750 million
for Networks (previously
€750-780 million).
FY 2021 Adjusted EBITDA outlook,
excluding restructuring and net
US C-band repurposing impact, is
unchanged and expected to be
between €1,080-1,100 million
(assuming a €/$ FX rate of €1 =
$1.20, nominal satellite health
and launch schedule),having
previously been increased from
€1,060-1,100 million.
Expected capital expenditure
(net cash absorbed by investing
activities excluding
acquisitions, financial
investments, and US C-band
repurposing) is €300 million in
2021 and €950 million in 2022
reflecting growth investments in
SES-17 and O3b mPOWER.
Thereafter, capital expenditure
is expected to reduce to €510
million in 2023, €570 million in
2024, and €340 million in 2025.
Operational performance and
commentary
REVENUE BY BUSINESS UNIT
Revenue (€ million) as
reported
Change (YOY) at constant
FX
Q1 2021
Q2 2021
Q3 2021
YTD 2021
Q1 2021
Q2 2021
Q3 2021
YTD 2021
Average €/$ FX rate
1.22
1.20
1.19
1.20
Video (total)
263
263
259
785
-4.6%
-3.2%
-4.6%
-4.1%
- Video underlying
263
263
259
785
-4.6%
-3.2%
-4.6%
-4.1%
Government (underlying)
71
76
73
220
+8.5%
+14.0%
+1.2%
+7.7%
Fixed Data (underlying)
55
53
59
167
-1.0%
-6.7%
-1.1%
-2.9%
Mobility (underlying)
47
47
52
146
-9.1%
-12.3%
-5.0%
-8.8%
Periodic(1)
-
-
-
-
n/m
n/m
n/m
n/m
Networks (total)
173
176
184
533
-3.8%
-0.7%
-1.3%
-1.9%
- Networks underlying
173
176
184
533
+0.1%
-0.5%
-1.3%
-0.6%
Sub-total
436
439
443
1,318
-4.3%
-2.2%
-3.3%
-3.3%
- Underlying
436
439
443
1,318
-2.8%
-2.2%
-3.3%
-2.7%
- Periodic(1)
-
-
-
-
n/m
n/m
n/m
n/m
Other revenue
-
-
1
1
n/m
n/m
n/m
n/m
Group Total
436
439
444
1,319
-4.3%
-2.3%
-3.2%
-3.3%
“At constant FX”
refers to comparative
figures restated at the
current period FX to
neutralise currency
variations. “Underlying”
revenue represents the
core business of
capacity sales, as well
as associated services
and equipment. This
revenue may be impacted
by changes in launch
schedule and satellite
health status.
“Periodic” revenue
separates revenues that
are not directly related
to or would distort the
underlying business
trends on a quarterly
basis. Periodic revenue
includes: the outright
sale of transponders or
transponder equivalents;
accelerated revenue from
hosted payloads during
construction;
termination fees;
insurance proceeds;
certain interim
satellite missions and
other such items when
material. “Other”
includes revenue not
directly applicable to
Video or Networks
At
30 September 2021, SES delivers
8,555 total TV channels to 361
million TV homes around the world.
This includes some 3,150 TV channels
in High Definition which has grown
by 8% compared with 30 September
2020. At 30 September 2021, 71% of
total TV channels carried over the
SES network are broadcast in MPEG-4
with an additional 5% broadcast in
HEVC.
The impact from customers
‘right-sizing’ volumes in mature
markets (Western Europe and the US),
lower US wholesale revenue, and the
decision to reduce exposure to low
margin services activities led to an
overall year-on-year revenue
reduction, albeit at a much slower
pace of decline as compared with the
trend in 2020.
The initial benefit of the increase
in the cost to renew a 12-month
subscription implemented in March
2021 and continued growth in the
average number of paying subscribers
led to year-on-year growth for HD+
in Germany. Looking forward, the
full annualised contribution from
the price increase and the
introduction of new Internet
Protocol-based solutions, such as
HD+ ToGo which was launched in
October 2021, into the market are
expected to support the future
development of the business.
In
addition, International market
revenue was higher year-on-year,
while revenue from Sports & Events
is continuing to recover, with
improved performance compared with
YTD 2020 which was impacted by
cancellations and delays caused by
the COVID pandemic.
Networks: 40% of group revenue
Government
The positive contribution from new
MEO- and GEO-enabled network
solutions for the US Government led
to overall strong year-on-year
growth in revenue compared with YTD
2020. This was partly offset by the
cancellation of services during Q3
2021 resulting from the US
withdrawal from Afghanistan.
The growth in US Government was
complemented by higher year-on-year
revenue generated from Global
Government customers for new
capacity services and institutional
solutions.
Fixed Data
Underlying revenue decreased
compared with the prior period as
lower year-on-year revenue in the
Pacific region and wholesale
business in Africa and Europe was
not yet being balanced with the
ongoing growth in new business from
tier one mobile network operators,
notably in the Americas, revenue
ramp up in the global cloud segment,
and new revenue generated from
services in the Energy segment.
Mobility
The effects of the COVID pandemic on
customers in the commercial aviation
and cruise segments resulted in
lower revenue compared with YTD
2020. This was partly offset by a
positive year-on-year performance in
commercial shipping revenues. The
long-term fundamentals remain strong
with revenue in Q3 2021 improving by
€5 million (or 11.8%) compared with
Q2 2021 and reflecting recovery in
Cruise as ships return to service
and new business providing
additional capacity to commercial
aviation customers.
Future
satellite launches
Satellite
Region
Application
Launch Date
SES-17
Americas
Fixed Data, Mobility,
Government
Launched
O3b mPOWER (satellites
1-3)
Global
Fixed Data, Mobility,
Government
Q1 2022
O3b mPOWER (satellites
4-6)
Global
Fixed Data, Mobility,
Government
Q2 2022
O3b mPOWER (satellites
7-9)
Global
Fixed Data, Mobility,
Government
H2 2022
SES-18 & SES-19
North America
Video (US C-band
accelerated clearing)
H2 2022
SES-20 & SES-21
North America
Video (US C-band
accelerated clearing)
H2 2022
SES-22
North America
Video (US C-band
accelerated clearing)
H2 2022
O3b mPOWER (satellites
10-11)
Global
Fixed Data, Mobility,
Government
2024
CONSOLIDATED INCOME STATEMENT
€ million
YTD 2021
YTD 2020
Average €/$ FX rate
1.20
1.12
Revenue
1,319
1,410
US C-band repurposing
income
57
--
Operating expenses
(578)
(576)
EBITDA
798
834
Depreciation expense
(426)
(472)
Amortisation expense
(72)
(65)
Operating profit
300
297
Net financing costs
(67)
(135)
Profit before tax
233
162
Income tax expense
(30)
(14)
Non-controlling
interests
2
6
Net profit attributable
to owners of the parent
205
154
Basic and diluted
earnings per share (in
€)(1)
Class A shares
0.39
0.26
Class B shares
0.15
0.10
1) Earnings per share
is calculated as profit
attributable to owners
of the parent divided by
the weighted average
number of shares
outstanding during the
year, as adjusted to
reflect the economic
rights of each class of
share. For the purposes
of the EPS calculation
only, the net profit for
the year attributable to
ordinary shareholders
has been adjusted to
include the assumed
coupon, net of tax, on
the perpetual bonds.
Fully diluted earnings
per share are not
significantly different
from basic earnings per
share
€ million
YTD 2021
YTD 2020
Adjusted EBITDA
823
883
US C-band repurposing
income
57
--
US C-band operating
expenses
(75)
(21)
Restructuring expenses
(7)
(28)
EBITDA
798
834
€ million
YTD 2021
YTD 2020
Adjusted Net Profit
225
192
US C-band repurposing
income
57
--
US C-band operating
expenses
(75)
(21)
Restructuring expenses
(7)
(28)
Tax on material
exceptional items
5
11
Net profit attributable
to owners of the parent
205
154
SUPPLEMENTARY INFORMATION
QUARTERLY INCOME STATEMENT (AS
REPORTED)
€ million
Q1 2020
Q2 2020
Q3 2020
Q4 2020
Q1 2021
Q2 2021
Q3 2021
Average €/$ FX rate
1.11
1.10
1.17
1.18
1.22
1.20
1.19
Revenue
479
469
462
466
436
439
444
US C-band repurposing
income
--
--
--
10
27
20
10
Operating expenses
(194)
(207)
(175)
(231)
(203)
(193)
(182)
EBITDA
285
262
287
245
260
266
272
Depreciation expense
(158)
(161)
(153)
(153)
(140)
(143)
(143)
Amortisation expense
(23)
(21)
(21)
(30)
(19)
(29)
(24)
Impairment expense
-
-
-
(277)
-
-
-
Operating profit/(loss)
104
80
113
(215)
101
94
105
Net financing costs
(46)
(45)
(44)
(49)
(26)
(18)
(23)
Profit/(loss) before tax
58
35
69
(264)
75
76
82
Income tax
benefit/(expense)
(9)
(2)
(3)
21
(8)
(8)
(14)
Non-controlling
interests
2
2
2
3
2
-
-
Net Profit/(loss)
51
35
68
(240)
69
68
68
Earnings/(loss) per
share (in €)(1)
Class A shares
0.09
0.05
0.12
(0.56)
0.13
0.12
0.14
Class B shares
0.03
0.02
0.05
(0.22)
0.05
0.05
0.05
Adjusted EBITDA
288
294
301
269
268
276
279
Adjusted EBITDA
margin
60%
63%
65%
58%
61%
63%
63%
US C-band repurposing
income
--
--
--
10
27
20
10
US C-band operating
expenses
--
(13)
(8)
(22)
(34)
(25)
(16)
Restructuring expenses
(3)
(19)
(6)
(12)
(1)
(5)
(1)
EBITDA
285
262
287
245
260
266
272
1) Earnings per share
is calculated as profit
attributable to owners
of the parent divided by
the weighted average
number of shares
outstanding during the
year, as adjusted to
reflect the economic
rights of each class of
share. For the purposes
of the EPS calculation
only, the net profit for
the year attributable to
ordinary shareholders
has been adjusted to
include the coupon, net
of tax, on the perpetual
bonds. Fully diluted
earnings per share are
not significantly
different from basic
earnings per share.
QUARTERLY OPERATING PROFIT (AT
CONSTANT €/$ FX RATE OF €1: $1.20)
€ million
Q1 2020
Q2 2020
Q3 2020
Q4 2020
Q1 2021
Q2 2021
Q3 2021
Average €/$ FX rate
1.20
1.20
1.20
1.20
1.20
1.20
1.20
Revenue
459
449
456
463
440
439
441
US C-band repurposing
income
-
-
-
10
28
20
11
Operating expenses
(184)
(194)
(172)
(230)
(206)
(193)
(181)
EBITDA
275
255
284
243
262
266
271
Depreciation expense
(150)
(152)
(150)
(148)
(142)
(144)
(142)
Amortisation expense
(22)
(21)
(21)
(28)
(19)
(29)
(23)
Impairment expense
-
-
-
(277)
-
-
-
Operating profit/(loss)
103
82
113
(210)
101
93
106
Adjusted EBITDA
278
285
297
267
270
276
277
US C-band repurposing
income
-
-
-
10
28
20
11
US C-band operating
expenses
-
(12)
(7)
(22)
(35)
(25)
(16)
Restructuring expenses
(3)
(18)
(6)
(12)
(1)
(5)
(1)
EBITDA
275
255
284
243
262
266
271
ALTERNATIVE PERFORMANCE MEASURES
SES regularly uses Alternative
Performance Measures (‘APM’) to
present the performance of the Group
and believes that these APMs are
relevant to enhance understanding of
the financial performance and
financial position. These measures
may not be comparable to similarly
titled measures used by other
companies and are not measurements
under IFRS or any other body of
generally accepted accounting
principles, and thus should not be
considered substitutes for the
information contained in the Group’s
financial statements.
Alternative Performance
Measure
Definition
Reported EBITDA and
EBITDA margin
EBITDA is profit for the
period before
depreciation,
amortisation, net
financing cost and
income tax. EBITDA
margin is EBITDA divided
by revenue.
Adjusted EBITDA and
Adjusted EBITDA margin
EBITDA adjusted to
exclude material
exceptional items. In
2020 and 2021, the
primary exceptional
items are restructuring
charges and the net
impact of the
repurposing of US C-band
spectrum. Adjusted
EBITDA margin is
Adjusted EBITDA divided
by revenue.
Adjusted Net Debt to
Adjusted EBITDA
Adjusted Net Debt to
Adjusted EBITDA,
represents the ratio of
Net Debt plus 50% of the
group’s hybrid bonds
(per the rating agency
methodology) divided by
the last 12 months’
(rolling) Adjusted
EBITDA.
Adjusted Net Profit
Net profit attributable
to owners of the parent
adjusted to exclude
material exceptional
items. In 2020 and 2021,
the primary exceptional
items are restructuring
charges, the net impact
of the repurposing of US
C-band spectrum, and the
net impact of impairment
expenses.