Nov. 23, 2015
Comtech
Telecommunications Corp. and
TeleCommunication Systems, Inc. jointly announced
today the signing of a definitive merger agreement under
which
Comtech will purchase TCS in a cash transaction
for $5.00 per TCS share, or approximately
a $430.8 million enterprise value. The
$5.00 price per share represents a premium of
13.9% as compared to the last closing trading price of
TCS common stock, a premium of 28.6% as compared to the
volume-weighted average trading price over the last
ninety trading days and a premium of 35.1% as compared
to the last closing trading price one day after TCS’s
July 6, 2015 announcement that its Board had
formed a special committee to explore strategic
alternatives to enhance stockholder value.
During the twelve months ended September 30,
2015, TCS reported revenue of $364.1
million and Adjusted EBITDA of $40.4
million, and during the twelve months ended
July 31, 2015,
Comtech reported revenue of $307.3 million
and Adjusted EBITDA of $51.8 million.
Based on the trailing twelve months reported for the two
companies, pro forma combined revenue would have been
$671.4 million, with Adjusted EBITDA of
$92.2 million (excluding synergies). The
combined companies employ about 2,000 people.
Dr. Stanton Sloane, President and
Chief Executive Officer of
Comtech, said, “We are excited to have reached
this agreement with TCS and believe this combination is
beneficial to the stakeholders of both companies. TCS is
a unique business and a leading provider of
mission-critical C4ISR solutions and next generation
emergency 911 services to leading cellular and VoIP
providers. The acquisition is a significant step in our
strategy of entering complementary markets and expanding
our domestic and international commercial offerings. We
welcome TCS’s senior management and talented workforce
to the
Comtech team and are excited about the
future.”
Maurice B. Tosé, President and Chief Executive
Officer of TCS, said, “The TCS Board of Directors and
management believe this strategic combination with
Comtech is compelling and provides significant
benefits for our stockholders, customers and employees.
Our customers will benefit from greater resources and
more diverse product offerings, and our employees will
benefit from being part of a larger more diversified
company.”
Key Strategic Benefits for Comtech Include:
- Creates scale and more
diversified earnings, reducing volatility associated
with challenging international (including emerging
markets) business conditions;
- Provides entry into
commercial markets, including the public safety
market which has a growing need for next generation
emergency 911 systems;
- Enhances position with
existing customers including establishing
Comtech as a prime contractor on several U.S.
government contracts, including becoming the prime
contractor for sale of its over-the-horizon
microwave systems (troposcatter) products; and
- Generates meaningful
cost synergies.
Dr. Sloane and Mr. Tosé jointly stated, “We are
excited about the benefit that this transaction will
bring to our customers and expect benefits from enhanced
resources for both companies. We anticipate honoring and
bringing enhanced resources to all existing agreements
with customers, VARs, distributors, OEMs and other
partners.”
Acquisition Expected to be Cash Accretive and
Provides for Meaningful Cost Synergies
The acquisition is expected to be cash accretive in
the first year of the acquisition and to result in
approximately $12.0 million of synergies
in the second year after closing (with approximately
$8.0 million achieved in the first year after
closing). Synergies are expected to be achieved by
reduction of duplicate public company costs, reduced
spending on maintaining multiple information technology
systems and obtaining increased operating efficiencies
throughout the combined company.
In connection with the acquisition of TCS,
Comtech expects to incur transaction related
expenses including certain change-in-control payments,
professional fees for financial and legal advisors and
debt extinguishment costs.
Comtech preliminarily estimates that these
expenses will approximate $27.5 million,
some of which are expected to be immediately expensed
upon closing, some expensed during the first year
following the closing and some capitalized in accordance
with purchase accounting rules. Pursuant to accounting
rules, the acquisition is expected to result in a
material increase in annual amortization expense related
to intangibles and possible other fair value
adjustments.
Comtech will provide combined revenue, Adjusted
EBITDA and diluted earnings per share guidance in a
future announcement.
Transaction Details and Closing Conditions
Under the terms of the merger agreement, unanimously
approved by both companies’ Board of Directors,
Comtech will make a first step cash tender offer
at $5.00 per TCS share. Once the first
step cash tender is completed, it will be followed by a
merger at the same price. All TCS debt of approximately
$143.6 million is anticipated to be repaid upon
the closing of the transaction.
The acquisition has a transaction equity value of
approximately $339.7 million and an
enterprise value of approximately $430.8 million.
The purchase price of $430.8 million
represents an implied transaction multiple of
approximately 8.9x based on the last trailing twelve
months of reported TCS Adjusted EBITDA plus
approximately $8.0 million of first year
identified synergies.
As of September 30, 2015, TCS had
approximately $51.6 million of cash, cash
equivalents and marketable securities and, as of
July 31, 2015,
Comtech had $151.0 million of cash
and cash equivalents.
Comtech will fund the acquisition by redeploying
approximately $149.9 million of the
$202.6 million of pro forma combined cash, cash
equivalents and marketable securities, and has received
a commitment for a credit facility funded in the amount
of up to $400.0 million from a major
financial institution for the remainder of the purchase
price. The exact terms of the credit facility will be
finalized at close. On a pro forma basis and including
estimated transaction fees of $27.5 million,
Comtech would have approximately $52.7
million of cash at closing.
On a pro forma basis, at the time of close, the
combined company is expected to have total leverage of
about 3.9x trailing twelve months combined pro forma
Adjusted EBITDA. This is expected to decrease over time,
based on cash flows generated from the combined
businesses. Although the credit facility is expected to
have restrictions, the credit facility permits and
Comtech anticipates maintaining its annual
targeted dividend rate of $1.20 per
share. The credit facility provides that
Comtech may conduct an equity offering for newly
issued common shares to reduce total leverage prior to
or after the close.
The transaction is subject to customary closing
conditions, including the tender of at least a majority
by vote of outstanding shares of TCS common stock and
expiration of the applicable waiting period under the
Hart-Scott Rodino Antitrust Improvements Act of 1976,
and the transaction is expected to close no later than
March 2016.
Maurice B. Tosé, Chairman, CEO and President of TCS
and Jon B. Kutler, Founder of
Admiralty Partners, Inc. and a director of TCS,
each a significant stockholder of TCS, have entered into
support agreements pursuant to which they have agreed to
tender their shares, subject to terms and conditions, to
demonstrate their strong support of the proposed
transaction.
|